| Revenue | NOK 0 | — |
| EBITDA | NOK -100K | +26% |
| Net profit | NOK -45K | -108% |
| Total assets | NOK 3,9M | -1% |
| Equity | NOK 3,9M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | −21 | −35 | −29 | −50 | −41 | −23 | −23 | −25 | −31 | −139 | −100 | −92 | −135 | −100 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | −21 | −35 | −29 | −50 | −41 | −23 | −23 | −25 | −31 | −139 | −100 | −92 | −135 | −100 |
| Net financials | −131 | 52 | 39 | 92 | 98 | 94 | 98 | 65 | −108 | −79 | −79 | 982 | 18 | 651 | 43 |
| Profit before tax | −161 | 31 | 4 | 63 | 49 | 53 | 75 | 42 | −133 | −111 | −218 | 882 | −74 | 516 | −57 |
| Tax | −4 | −23 | −8 | 6 | 0 | 9 | 13 | 7 | −31 | −23 | −50 | −21 | −16 | −24 | −13 |
| Net profit | −157 | 54 | 12 | 57 | 48 | 44 | 62 | 35 | −101 | −87 | −167 | 904 | −58 | 540 | −45 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 699 | 3 930 | 4 071 | 4 232 | 4 411 | 4 531 | 4 706 | 4 851 | 3 861 | 3 685 | 3 984 | 3 252 | 3 252 | 3 899 | 3 876 |
| Equity | −93 | −39 | 1 973 | 2 030 | 2 078 | 2 123 | 2 185 | 2 220 | 2 118 | 2 031 | 2 272 | 3 252 | 3 252 | 3 876 | 3 876 |
| Long-term debt | 0 | 0 | 1 955 | 1 955 | 1 955 | 1 955 | 1 955 | 1 958 | 965 | 1 513 | 1 712 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 200 | 143 | 247 | 378 | 453 | 566 | 673 | 778 | 141 | 0 | 0 | 0 | 24 | 0 |
| Total debt | 3 792 | 3 969 | 2 098 | 2 202 | 2 333 | 2 408 | 2 521 | 2 631 | 1 743 | 1 654 | 1 712 | 0 | 0 | 24 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Karl Krister Karlsson | Board of Directors | 0 companies |