| Revenue | NOK 1,4M | +5% |
| EBITDA | NOK 1,1M | +7% |
| Net profit | NOK 538K | +755% |
| Total assets | NOK 23,2M | -35% |
| Equity | NOK 13,3M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 2 015 | 1 933 | 1 864 | 1 920 | 1 972 | 0 | 87 | 48 | 736 | 1 215 | 1 292 | 1 358 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −52 | −56 | −41 | −40 | 1 633 | 1 613 | 1 624 | 1 700 | 1 253 | −440 | −542 | −177 | −7 521 | 905 | 1 039 | 1 112 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −455 | −205 | −203 | −201 | −199 | −197 | −195 | −0 | −21 | −24 | −24 | −24 |
| EBIT | −37 | −52 | −56 | −41 | −40 | 1 178 | 1 408 | 1 421 | 1 499 | 1 054 | −637 | −737 | −177 | −7 543 | 881 | 1 015 | 1 088 |
| Net financials | −10 553 | 95 | 169 | 465 | 9 953 | −1 197 | −941 | −903 | −3 453 | −813 | −819 | −922 | −1 016 | −687 | −1 107 | −934 | −398 |
| Profit before tax | −10 591 | 43 | 113 | 425 | 9 914 | −19 | 467 | 519 | −1 954 | 241 | −1 456 | −1 659 | −1 193 | −8 230 | −226 | 81 | 690 |
| Tax | −0 | −0 | −0 | −0 | −0 | −115 | 126 | −99 | −588 | −44 | −423 | −365 | −262 | −1 811 | −50 | 18 | 152 |
| Net profit | −10 591 | 43 | 113 | 425 | 9 914 | 96 | 341 | 618 | −1 366 | 285 | −1 033 | −1 294 | −930 | −6 419 | −176 | 63 | 538 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 068 | 10 630 | 10 753 | 10 696 | 20 713 | 22 871 | 22 890 | 22 445 | 22 942 | 22 034 | 20 596 | 20 347 | 29 693 | 23 450 | 23 316 | 35 796 | 23 185 |
| Equity | −11 539 | −11 497 | −11 384 | −8 459 | 1 455 | 550 | 891 | 1 508 | 143 | 428 | −605 | −1 900 | 4 098 | −2 321 | 503 | 12 804 | 13 343 |
| Long-term debt | 21 552 | 21 990 | 21 990 | 19 000 | 19 000 | 22 059 | 21 463 | 20 660 | 22 800 | 21 530 | 21 108 | 20 743 | 24 490 | 25 078 | 22 548 | 22 716 | 9 590 |
| Short-term debt | 56 | 137 | 147 | 155 | 258 | 262 | 536 | 277 | 0 | 76 | 94 | 1 504 | 1 105 | 693 | 266 | 275 | 252 |
| Total debt | 21 608 | 22 127 | 22 137 | 19 155 | 19 259 | 22 321 | 21 999 | 20 937 | 22 800 | 21 607 | 21 201 | 22 246 | 25 595 | 25 771 | 22 814 | 22 992 | 9 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ameln As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl August Ameln | Chief Executive Officer | 0 companies |