| Revenue | NOK 31,9M | +20% |
| EBITDA | NOK 1,4M | +96% |
| Net profit | NOK 1,1M | +102% |
| Total assets | NOK 17,5M | +11% |
| Equity | NOK 9,2M | +14% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 9 698 | 11 134 | 12 645 | 13 244 | 16 293 | 16 348 | 15 989 | 16 740 | 17 697 | 18 416 | 20 993 | 21 689 | 19 343 | 20 170 | 26 559 | 31 925 |
| Staff expenses | −0 | −0 | −6 462 | −8 677 | −8 913 | −10 116 | −13 025 | −12 820 | −12 437 | −12 993 | −13 725 | −13 998 | −15 600 | −15 505 | −13 873 | −15 092 | −18 444 | −21 065 |
| EBITDA | 0 | 0 | 1 511 | 92 | 1 403 | 874 | 1 169 | 622 | 590 | 9 | 995 | 1 380 | 1 771 | 2 436 | 1 358 | 769 | 723 | 1 414 |
| Depreciation & amort. | −0 | −0 | −0 | −25 | −37 | −51 | −74 | −0 | −0 | −11 | −411 | −411 | −400 | −394 | −394 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 1 511 | 67 | 1 366 | 823 | 1 095 | 622 | 590 | −2 | 584 | 969 | 1 371 | 2 041 | 964 | 769 | 723 | 1 414 |
| Net financials | 0 | 0 | 56 | 40 | 91 | 88 | 50 | 29 | 29 | 8 | 2 | −7 | 1 | −23 | −11 | −3 | −19 | 6 |
| Profit before tax | 0 | 0 | 1 567 | 107 | 1 458 | 911 | 1 144 | 650 | 619 | 5 | 586 | 962 | 1 372 | 2 018 | 953 | 766 | 704 | 1 419 |
| Tax | −0 | −0 | 448 | 31 | 407 | 255 | 321 | 176 | 108 | 2 | 114 | 160 | 302 | 444 | 210 | 168 | 155 | 312 |
| Net profit | 0 | 0 | 1 119 | 77 | 1 050 | 656 | 823 | 475 | 511 | 4 | 472 | 802 | 1 070 | 1 574 | 743 | 597 | 549 | 1 107 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 5 512 | 5 743 | 5 875 | 6 495 | 8 141 | 7 606 | 8 218 | 8 326 | 8 534 | 9 627 | 11 063 | 13 115 | 12 479 | 12 770 | 15 774 | 17 489 |
| Equity | — | — | 2 983 | 3 060 | 2 929 | 3 297 | 3 786 | 3 720 | 4 138 | 4 507 | 5 080 | 5 527 | 6 386 | 6 872 | 7 547 | 7 648 | 8 137 | 9 244 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2 529 | 2 682 | 2 945 | 3 197 | 4 355 | 3 886 | 4 080 | 3 820 | 3 455 | 4 100 | 4 677 | 6 243 | 4 931 | 5 122 | 7 638 | 8 245 |
| Total debt | 0 | 0 | 2 529 | 2 683 | 2 945 | 3 197 | 4 355 | 3 886 | 4 080 | 3 820 | 3 455 | 4 100 | 4 677 | 6 243 | 4 931 | 5 122 | 7 638 | 8 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Deputy Member | Deputy Member | 2022 | — | — |
GB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.6% | 20.6% | 2024 | |
| Individual | 20.6% | 20.6% | 2024 | |
| Individual | 17.4% | 17.4% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
Enable As | Company | 2.3% | 2.3% | 2022 |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jannicke Jensen | Deputy Member | 0 companies |
| Gry Berg Andersen | Deputy Member | 0 companies |
| Finn Olav Følling | Chairman | 0 companies |
| Marthe Lyng | Board of Directors | 0 companies |
| Dag Maagerøe Johansen | Chairman | 0 companies |
| Mats Håkon Grøn Jønland | Board of Directors | 0 companies |
| Jan-Helge Akersveen | Board of Directors | 0 companies |