| Revenue | NOK 393K | +6% |
| EBITDA | NOK 161K | -18% |
| Net profit | NOK -44K | -658% |
| Total assets | NOK 4M | +2% |
| Equity | NOK 533K | -8% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 248 | 275 | 295 | 337 | 346 | 335 | 351 | 341 | 292 | 372 | 393 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 337 | 158 | 196 | 203 | 213 | 190 | 157 | 187 | 137 | 91 | 195 | 161 |
| Depreciation & amort. | −482 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −145 | 158 | 196 | 203 | 213 | 190 | 157 | 187 | 137 | 91 | 195 | 161 |
| Net financials | −191 | −113 | −90 | −101 | −99 | −93 | −88 | −87 | −80 | −94 | −185 | −205 |
| Profit before tax | −336 | 45 | 107 | 103 | 115 | 97 | 69 | 100 | 57 | −3 | 10 | −44 |
| Tax | 59 | −0 | 17 | 26 | 28 | 22 | 15 | 22 | 13 | −1 | 2 | −0 |
| Net profit | −395 | 45 | 89 | 77 | 87 | 75 | 54 | 78 | 45 | −3 | 8 | −44 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 420 | 2 380 | 2 441 | 2 528 | 2 478 | 2 393 | 2 441 | 2 524 | 2 394 | 3 911 | 3 900 | 3 976 |
| Equity | — | 67 | 157 | 234 | 321 | 396 | 449 | 527 | 572 | 569 | 577 | 533 |
| Long-term debt | 2 729 | 2 196 | 2 176 | 2 176 | 2 051 | 1 895 | 1 895 | 1 895 | 1 720 | 2 532 | 2 532 | 3 433 |
| Short-term debt | 127 | 117 | 109 | 118 | 106 | 102 | 96 | 102 | 102 | 810 | 791 | 10 |
| Total debt | 2 856 | 2 312 | 2 285 | 2 294 | 2 157 | 1 998 | 1 991 | 1 997 | 1 822 | 3 342 | 3 323 | 3 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2006 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sanma As | Company | 50.0% | 50.0% | 2024 |
Eaw Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Tallaksen Langeland | Deputy Member | 0 companies |
| Trond Glommen | Chief Executive Officer | 0 companies |
| Einar Olav Ager-Wick | Chairman | 0 companies |
| Morten Langeland | Chairman | 0 companies |