| Revenue | NOK 2,2M | +63% |
| EBITDA | NOK 62K | +196% |
| Net profit | NOK -90K | +48% |
| Total assets | NOK 1,6M | -10% |
| Equity | NOK 87K | -51% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1 823 | 2 275 | 1 341 | 1 349 | 2 195 |
| Staff expenses | −505 | −572 | −365 | −331 | −456 |
| EBITDA | 287 | 187 | 88 | −65 | 62 |
| Depreciation & amort. | −23 | −23 | −26 | −25 | −34 |
| EBIT | 265 | 164 | 62 | −90 | 28 |
| Net financials | −36 | −56 | −274 | −127 | −119 |
| Profit before tax | 229 | 109 | −213 | −217 | −90 |
| Tax | 194 | −0 | −0 | −44 | −0 |
| Net profit | 35 | 109 | −213 | −173 | −90 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 842 | 876 | 1 273 | 1 770 | 1 585 |
| Equity | 298 | 407 | 195 | 178 | 87 |
| Long-term debt | 104 | 117 | 658 | 959 | 804 |
| Short-term debt | 440 | 352 | 420 | 632 | 694 |
| Total debt | 543 | 469 | 1 078 | 1 592 | 1 498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Therese Fjellheim | Chief Executive Officer | 0 companies |
| Christian Johansen | Board of Directors | 0 companies |
| Christian Fjellheim Johansen | Board of Directors | 0 companies |
| Harriet Steinkjer Nystu | Chairman | 0 companies |
| Eileen Valø | Board of Directors | 0 companies |