| Revenue | NOK 1,6M | +11% |
| EBITDA | NOK 722K | -22% |
| Net profit | NOK -1,3M | -216% |
| Total assets | NOK 13M | -19% |
| Equity | NOK -1,7M | -301% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 660 | 660 | 682 | 771 | 884 | 941 | 1 325 | 1 402 | 1 629 | 1 781 | 2 707 | 1 655 | 1 581 | 1 306 | 1 469 | 1 636 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 562 | 620 | 607 | 574 | 519 | 814 | 854 | 880 | 179 | −743 | 1 146 | 1 464 | 1 271 | 1 150 | 824 | 924 | 722 |
| Depreciation & amort. | −65 | −71 | −71 | −112 | −112 | −112 | −235 | −286 | −475 | −619 | −617 | −524 | −443 | −443 | −428 | −428 | −428 |
| EBIT | 498 | 549 | 536 | 462 | 407 | 702 | 619 | 594 | −295 | −1 362 | 529 | 940 | 828 | 708 | 397 | 496 | 294 |
| Net financials | −321 | −210 | −206 | −250 | −217 | −171 | −153 | −202 | −229 | −385 | −531 | −525 | −414 | −523 | −633 | −895 | −1 240 |
| Profit before tax | 176 | 338 | 330 | 212 | 190 | 531 | 467 | 391 | −525 | −1 747 | −1 | 415 | 414 | 184 | −236 | −399 | −946 |
| Tax | −0 | 80 | 92 | 59 | 53 | 146 | 126 | 105 | −3 | −0 | −0 | −0 | −0 | 97 | 34 | 6 | 335 |
| Net profit | 176 | 258 | 237 | 153 | 137 | 385 | 340 | 286 | −521 | −1 747 | −1 | 415 | 414 | 87 | −270 | −405 | −1 281 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 872 | 4 017 | 4 056 | 4 870 | 4 719 | 4 861 | 7 558 | 7 703 | 12 035 | 14 856 | 17 190 | 16 881 | 16 999 | 16 587 | 16 336 | 15 947 | 12 951 |
| Equity | 310 | 568 | 805 | 958 | 1 095 | 1 480 | 1 820 | 2 106 | 2 335 | −482 | −606 | −191 | 223 | 310 | 40 | −426 | −1 706 |
| Long-term debt | 3 548 | 3 352 | 3 154 | 3 803 | 3 528 | 3 164 | 5 540 | 5 306 | 9 277 | 15 013 | 16 291 | 15 807 | 15 375 | 14 916 | 14 462 | 16 187 | 14 578 |
| Short-term debt | 15 | 97 | 96 | 109 | 96 | 217 | 198 | 290 | 423 | 325 | 1 506 | 1 265 | 1 401 | 1 362 | 1 834 | 186 | 79 |
| Total debt | 3 562 | 3 449 | 3 250 | 3 911 | 3 624 | 3 381 | 5 738 | 5 597 | 9 700 | 15 338 | 17 797 | 17 072 | 16 776 | 16 277 | 16 296 | 16 373 | 14 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HM Deputy Member | Deputy Member | 2023 | — | — |
MK Deputy Member | Deputy Member | 2019 | — | — |
EL Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kj Invest As | Company | 95.5% | 95.5% | 2024 |
| Individual | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Kvammen-Jørgensen | Chief Executive Officer | 0 companies |
| Håvard Mikalsen | Deputy Member | 0 companies |
| Morten Kreutzer Johnsen | Deputy Member | 0 companies |
| Ellinor Louise Jørgensen | Deputy Member | 0 companies |
| Øystein Kvammen | Chairman | 0 companies |