| Revenue | NOK 22K | — |
| EBITDA | NOK 14K | +183% |
| Net profit | NOK 14K | +183% |
| Total assets | NOK 702K | +1281% |
| Equity | NOK 65K | +29% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 21 | 910 | 1 075 | 422 | 2 007 | 139 | 0 | 1 579 | 0 | 25 | 0 | 0 | 0 | 3 098 | 0 | 0 | 22 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −38 | 390 | 493 | −1 300 | 1 930 | 45 | −15 | 900 | −311 | −20 | −135 | −58 | −16 | −11 | −0 | −18 | 14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −38 | 390 | 493 | −1 300 | 1 930 | 45 | −15 | 900 | −311 | −20 | −135 | −58 | −16 | −11 | −0 | −18 | 14 |
| Net financials | 0 | −511 | −205 | −180 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −549 | 186 | 312 | −1 299 | 1 930 | 45 | −15 | 904 | −311 | −19 | −135 | −58 | −16 | −11 | −0 | −18 | 14 |
| Tax | −0 | −170 | 54 | 343 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −378 | 132 | −30 | −1 299 | 1 930 | 45 | −15 | 904 | −311 | −19 | −135 | −58 | −16 | −11 | −0 | −18 | 14 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 585 | 10 514 | 10 486 | 3 061 | 1 547 | 0 | 1 | 1 038 | 270 | 264 | 45 | 1 250 | 3 188 | 189 | 188 | 51 | 702 |
| Equity | — | −856 | −724 | −755 | −2 054 | −124 | −79 | −94 | 610 | 269 | 249 | 45 | −13 | 200 | 189 | 188 | 51 | 65 |
| Long-term debt | 0 | 9 358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 636 |
| Short-term debt | 0 | 2 083 | 2 235 | 2 594 | 1 902 | 1 671 | 79 | 95 | 428 | 1 | 15 | 0 | 1 263 | 2 989 | −0 | 0 | 0 | 0 |
| Total debt | 0 | 11 441 | 11 238 | 11 241 | 5 116 | 1 671 | 79 | 95 | 428 | 1 | 15 | 0 | 1 263 | 2 989 | −0 | 0 | 0 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elevate Holding As | Company | 50.0% | 50.0% | 2024 |
Risa Forvaltning As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Beate Sandy Horn | Chief Executive Officer | 0 companies |
| Ann-Beate Sandy | Chief Executive Officer | 0 companies |
| Kjetil Risa | Chairman | 0 companies |
| Thomas Fredrik Horn | Chairman | 0 companies |