| Revenue | NOK 101K | — |
| EBITDA | NOK -375K | -3477% |
| Net profit | NOK -375K | +94% |
| Total assets | NOK 22,9M | +0% |
| Equity | NOK -11,4M | +39% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 10 | 0 | 57 500 | 0 | 0 | 101 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 278 | −2 001 | −549 | −24 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −51 | −72 | −50 | −75 | −57 | −55 | −647 | −4 961 | −4 586 | −1 626 | −1 353 | −1 344 | −925 | 13 736 | −617 | −10 | −375 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −49 | −100 | −100 | −58 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −51 | −72 | −50 | −75 | −57 | −55 | −647 | −5 010 | −4 686 | −1 726 | −1 412 | −1 344 | −925 | 13 736 | −617 | −10 | −375 |
| Net financials | −1 071 | −1 109 | −1 280 | −1 240 | −1 280 | −1 335 | −1 954 | −28 209 | −34 791 | −23 995 | −19 805 | −42 074 | −21 742 | −497 | −648 | −6 617 | −0 |
| Profit before tax | −1 123 | −1 181 | −1 330 | −1 315 | −1 337 | −1 390 | −2 601 | −33 220 | −39 477 | −25 721 | −21 216 | −43 418 | −22 668 | 13 239 | −1 266 | −6 627 | −375 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 123 | −1 181 | −1 330 | −1 315 | −1 337 | −1 390 | −2 601 | −33 220 | −39 477 | −25 721 | −21 216 | −43 418 | −22 668 | 13 239 | −1 266 | −6 627 | −375 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 060 | 24 503 | 25 546 | 26 066 | 27 034 | 27 462 | 29 812 | 64 357 | 97 592 | 71 121 | 69 912 | 43 278 | 41 987 | 42 360 | 29 636 | 22 920 | 22 884 |
| Equity | −2 644 | −3 824 | −5 155 | 1 531 | 194 | −1 196 | −3 797 | −37 016 | −74 493 | −100 214 | −121 431 | −164 849 | −44 840 | −14 101 | −15 367 | −18 675 | −11 415 |
| Long-term debt | 11 144 | 12 498 | 15 242 | 8 936 | 11 387 | 28 120 | 33 210 | 92 857 | 155 687 | 158 354 | 157 472 | 156 269 | 84 941 | 0 | 41 058 | 41 058 | 33 460 |
| Short-term debt | 15 560 | 15 830 | 15 459 | 15 598 | 15 453 | 539 | 399 | 8 516 | 16 398 | 12 980 | 33 871 | 51 857 | 1 886 | 3 523 | 3 945 | 538 | 839 |
| Total debt | 26 704 | 28 328 | 30 701 | 24 535 | 26 840 | 28 658 | 33 609 | 101 373 | 172 085 | 171 335 | 191 343 | 208 127 | 86 827 | 56 461 | 45 003 | 41 596 | 34 299 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Siso Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut-Jørgen Hauge | Chairman | 0 companies |