| Revenue | NOK 850K | -31% |
| EBITDA | NOK -800K | -48% |
| Net profit | NOK -744K | -129% |
| Total assets | NOK 1,5M | -20% |
| Equity | NOK 860K | -46% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 152 | 3 140 | 2 845 | 3 948 | 3 993 | 4 039 | 3 396 | 2 734 | 2 029 | 2 500 | 1 712 | 1 629 | 751 | 1 116 | 1 263 | 1 236 | 850 |
| Staff expenses | −1 206 | −1 131 | −1 148 | −1 018 | −1 042 | −1 036 | −992 | −1 020 | −1 072 | −1 028 | −1 052 | −1 011 | −608 | −423 | −851 | −1 154 | −1 084 |
| EBITDA | 656 | 571 | 563 | 1 536 | 1 735 | 1 667 | 1 261 | 496 | 67 | 666 | −14 | 50 | −326 | 183 | −175 | −542 | −800 |
| Depreciation & amort. | −62 | −59 | −83 | −66 | −84 | −88 | −88 | −54 | −86 | −47 | −102 | −102 | −102 | −42 | −0 | −0 | −55 |
| EBIT | 594 | 512 | 481 | 1 470 | 1 650 | 1 579 | 1 172 | 442 | −20 | 620 | −116 | −52 | −428 | 141 | −175 | −542 | −855 |
| Net financials | −19 | 97 | 46 | −39 | 76 | 206 | 178 | 130 | 16 | 110 | −103 | 268 | 74 | 197 | −100 | 216 | 111 |
| Profit before tax | 575 | 609 | 527 | 1 432 | 1 726 | 1 785 | 1 350 | 572 | −3 | 729 | −218 | 216 | −354 | 337 | −275 | −326 | −744 |
| Tax | 176 | 147 | 154 | 426 | 491 | 453 | 301 | 222 | −18 | 134 | −20 | −7 | −1 | −0 | −0 | −0 | −0 |
| Net profit | 399 | 462 | 373 | 1 005 | 1 235 | 1 332 | 1 049 | 350 | 15 | 596 | −198 | 224 | −353 | 337 | −275 | −326 | −744 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 402 | 2 442 | 1 899 | 2 919 | 4 048 | 6 801 | 7 064 | 7 145 | 6 640 | 3 617 | 3 171 | 3 307 | 2 825 | 2 707 | 2 254 | 1 886 | 1 500 |
| Equity | 774 | 935 | 1 109 | 1 814 | 2 549 | 3 481 | 4 330 | 4 480 | 4 495 | 2 774 | 2 577 | 2 800 | 2 448 | 2 335 | 2 060 | 1 605 | 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 315 | 2 203 | 2 034 | 2 090 | 1 911 | 432 | 361 | 307 | 256 | 286 | 0 | 0 | 307 |
| Short-term debt | 952 | 673 | 614 | 967 | 1 184 | 1 118 | 699 | 574 | 234 | 410 | 233 | 200 | 122 | 86 | 194 | 282 | 333 |
| Total debt | 1 629 | 1 507 | 791 | 1 105 | 1 499 | 3 320 | 2 734 | 2 665 | 2 145 | 843 | 594 | 507 | 378 | 372 | 194 | 282 | 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Deputy Member | Deputy Member | 2006 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sandra Cathrina Liljedahl | Deputy Member | 0 companies |
| Per Anders Nordengen | Chief Executive Officer | 0 companies |