| Revenue | NOK 2,4M | -3% |
| EBITDA | NOK 1,9M | -16% |
| Net profit | NOK 1,9M | -46% |
| Total assets | NOK 39,5M | +36% |
| Equity | NOK 29,9M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 584 | 1 484 | 1 210 | 1 336 | 1 437 | 1 420 | 2 336 | 2 771 | 2 572 | 3 260 | 4 018 | 4 000 | 5 358 | 7 871 | 6 386 | 2 800 | 2 482 | 2 405 |
| Staff expenses | −0 | −573 | −623 | −629 | −644 | −702 | −506 | −667 | −636 | −627 | −1 426 | −1 165 | −1 186 | −1 050 | −142 | −568 | −386 | −63 | −1 |
| EBITDA | 0 | 941 | −573 | 413 | 553 | 568 | 769 | 1 454 | 1 942 | 1 370 | 918 | 1 940 | 1 982 | 3 524 | 7 013 | 5 565 | 2 233 | 2 232 | 1 865 |
| Depreciation & amort. | −0 | −1 106 | 1 057 | −71 | −30 | −0 | −0 | −75 | −112 | −111 | −0 | −0 | −0 | −0 | −0 | −453 | −600 | −608 | −608 |
| EBIT | 0 | −165 | 484 | 342 | 523 | 568 | 769 | 1 379 | 1 830 | 1 259 | 918 | 1 940 | 1 982 | 3 524 | 7 013 | 5 111 | 1 633 | 1 624 | 1 257 |
| Net financials | 0 | 666 | 681 | 118 | −127 | 576 | 976 | 874 | 1 922 | 925 | 934 | 1 644 | −1 448 | −2 021 | 1 417 | 2 723 | 1 003 | 2 218 | 985 |
| Profit before tax | 0 | 501 | 1 164 | 460 | 396 | 1 144 | 1 746 | 2 253 | 3 752 | 2 184 | 1 851 | 3 585 | 534 | 1 503 | 8 430 | 7 835 | 2 636 | 3 842 | 2 242 |
| Tax | −0 | 257 | −187 | 107 | 144 | 155 | 216 | 373 | 497 | 352 | 216 | 460 | 439 | 764 | 1 525 | 1 108 | 360 | 360 | 350 |
| Net profit | 0 | 244 | 1 352 | 354 | 252 | 989 | 1 529 | 1 880 | 3 254 | 1 831 | 1 635 | 3 125 | 95 | 739 | 6 905 | 6 727 | 2 276 | 3 482 | 1 892 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 155 | 4 542 | 4 535 | 5 064 | 4 746 | 5 248 | 7 422 | 10 877 | 3 847 | 5 565 | 9 096 | 8 908 | 13 184 | 24 081 | 28 958 | 28 512 | 29 091 | 39 530 |
| Equity | — | 2 429 | 3 480 | 3 234 | 3 386 | 3 375 | 4 905 | 6 785 | 10 039 | 3 071 | 4 706 | 7 831 | 7 926 | 8 664 | 15 570 | 22 297 | 24 573 | 28 055 | 29 947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 56 | 49 | 33 | 25 | 19 | 16 | 2 937 | 2 785 | 102 | 113 | 114 | 8 308 |
| Short-term debt | 0 | 734 | 521 | 874 | 418 | 1 362 | 338 | 581 | 788 | 743 | 834 | 1 245 | 966 | 1 582 | 5 726 | 6 559 | 3 826 | 922 | 1 275 |
| Total debt | 0 | 3 726 | 1 062 | 1 301 | 1 678 | 1 371 | 343 | 637 | 837 | 776 | 859 | 1 265 | 982 | 4 520 | 8 511 | 6 661 | 3 939 | 1 036 | 9 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
GK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Erik Døhlie | Chief Executive Officer | 0 companies |
| Gerd Kleiveland | Deputy Member | 0 companies |
| Alexandra Døhlie | Board of Directors | 0 companies |
| Caroline Kleiveland Døhlie | Board of Directors | 0 companies |