| Revenue | NOK 2,6M | +0% |
| EBITDA | NOK -224K | -581% |
| Net profit | NOK -200K | -358% |
| Total assets | NOK 1,9M | -8% |
| Equity | NOK 1,5M | -12% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 134 | 1 351 | 1 551 | 1 464 | 1 432 | 1 753 | 1 895 | 1 973 | 1 931 | 2 080 | 1 789 | 1 980 | 2 222 | 2 585 | 2 648 | 2 579 | 2 630 | 2 638 |
| Staff expenses | −786 | −925 | −1 053 | −987 | −983 | −1 220 | −1 348 | −2 058 | −1 468 | −1 482 | −1 351 | −1 414 | −1 595 | −1 875 | −2 073 | −2 195 | −2 243 | −2 446 |
| EBITDA | 87 | 116 | 271 | 268 | 205 | 232 | 276 | −352 | 164 | 372 | 220 | 310 | 328 | 344 | 272 | −30 | 47 | −224 |
| Depreciation & amort. | −69 | −72 | −66 | −41 | −45 | −50 | −52 | −52 | −50 | −37 | −55 | −53 | −50 | −46 | −15 | −12 | −12 | −12 |
| EBIT | 18 | 43 | 205 | 226 | 160 | 182 | 224 | −404 | 114 | 335 | 165 | 257 | 279 | 298 | 256 | −42 | 34 | −236 |
| Net financials | −8 | −8 | −10 | −9 | −7 | −5 | −2 | −2 | 0 | −5 | −6 | −6 | −3 | −3 | 6 | 27 | 50 | 35 |
| Profit before tax | 10 | 36 | 194 | 217 | 153 | 177 | 222 | −405 | 114 | 330 | 159 | 251 | 276 | 294 | 262 | −16 | 84 | −201 |
| Tax | −0 | 11 | 38 | 61 | 43 | 49 | 60 | −5 | −0 | 14 | 37 | 58 | 62 | 70 | 57 | −0 | 7 | −1 |
| Net profit | 10 | 25 | 156 | 156 | 110 | 128 | 162 | −401 | 114 | 317 | 122 | 193 | 213 | 224 | 205 | −16 | 78 | −200 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 | 559 | 797 | 865 | 868 | 995 | 1 133 | 835 | 818 | 1 262 | 1 361 | 1 443 | 1 657 | 1 950 | 2 140 | 2 030 | 2 112 | 1 933 |
| Equity | 50 | 75 | 231 | 387 | 498 | 626 | 788 | 387 | 502 | 818 | 940 | 993 | 1 206 | 1 431 | 1 636 | 1 620 | 1 698 | 1 498 |
| Long-term debt | 0 | 0 | 334 | 96 | 78 | 56 | 29 | 0 | 0 | 100 | 77 | 57 | 36 | 14 | 0 | 0 | 1 | 0 |
| Short-term debt | 483 | 484 | 233 | 382 | 293 | 314 | 316 | 448 | 317 | 344 | 344 | 393 | 415 | 506 | 503 | 410 | 413 | 435 |
| Total debt | 483 | 484 | 566 | 478 | 371 | 369 | 345 | 448 | 317 | 444 | 421 | 450 | 451 | 520 | 503 | 410 | 414 | 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Magne Johansen | Deputy Member | 0 companies |
| Jan Roger Fredriksen | Chairman | 0 companies |
| Jeanette Elise Huemer | Chairman | 0 companies |