| Revenue | NOK 15,4M | +4% |
| EBITDA | NOK 409K | -23% |
| Net profit | NOK -72K | -119% |
| Total assets | NOK 6M | +3% |
| Equity | NOK 3,1M | -2% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 205 | 1 434 | 3 025 | 5 800 | 6 956 | 5 313 | 5 516 | 5 392 | 9 327 | 15 208 | 13 326 | 11 650 | 7 902 | 11 719 | 14 038 | 14 835 | 15 403 |
| Staff expenses | −13 | −11 | −14 | −1 039 | −1 950 | −1 953 | −2 194 | −2 768 | −3 962 | −6 712 | −5 026 | −4 518 | −4 929 | −5 195 | −7 744 | −8 013 | −8 954 |
| EBITDA | −303 | 324 | 919 | 2 345 | −243 | 1 438 | −1 395 | −2 585 | −2 781 | −1 872 | 2 062 | 1 269 | 761 | 1 784 | −151 | 528 | 409 |
| Depreciation & amort. | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −15 | −16 | −20 |
| EBIT | −328 | 324 | 919 | 2 345 | −243 | 1 438 | −1 395 | −2 585 | −2 781 | −1 872 | 2 062 | 1 269 | 761 | 1 772 | −165 | 512 | 388 |
| Net financials | 9 | 1 | 1 | 66 | 75 | 130 | 104 | −23 | −18 | 3 | −30 | −5 | 6 | −0 | −9 | −16 | −5 |
| Profit before tax | −320 | 326 | 920 | 2 411 | −167 | 1 567 | −1 290 | −2 609 | −2 799 | −1 869 | 2 032 | 1 265 | 768 | 1 771 | −174 | 495 | 383 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 150 | 279 | 171 | 390 | −268 | 123 | 455 |
| Net profit | −320 | 326 | 920 | 2 411 | −167 | 1 567 | −1 290 | −2 609 | −2 799 | −1 869 | 3 181 | 986 | 597 | 1 382 | 94 | 373 | −72 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 303 | 1 758 | 3 921 | 3 803 | 5 466 | 4 229 | 1 952 | 3 952 | 1 871 | 2 153 | 1 797 | 2 319 | 4 976 | 4 384 | 5 783 | 5 985 |
| Equity | 34 | 360 | — | 3 691 | 3 524 | 5 092 | 3 801 | 1 192 | −1 607 | −3 476 | −295 | 691 | 1 288 | 2 670 | 2 763 | 3 136 | 3 063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | −57 | 478 | 230 | 279 | 374 | 427 | 760 | 5 559 | 5 347 | 2 448 | 1 106 | 1 031 | 2 306 | 1 621 | 2 647 | 2 921 |
| Total debt | 225 | −57 | 478 | 230 | 279 | 374 | 427 | 760 | 5 559 | 5 347 | 2 448 | 1 106 | 1 031 | 2 306 | 1 621 | 2 647 | 2 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erlend Solem | Chief Executive Officer | 0 companies |
| Karianne Oldernes Tung | Chief Executive Officer | 0 companies |
| Nina Steen | Chief Executive Officer | 0 companies |
| May Britt Hansen | Chief Executive Officer | 0 companies |
| Line Berg | Chief Executive Officer | 0 companies |
| Jan Christian Dahle Frich | Board of Directors | 0 companies |
| Stein Kleppe Mortensholm | Board of Directors | 0 companies |
| Stig Arild Slørdahl | Board of Directors | 0 companies |
| Even Andreas Ystgård | Board of Directors | 0 companies |
| Herbjørn Skjervold | Board of Directors | 0 companies |
| Toril Anita Nagelhus Hernes | Deputy Chairman | 0 companies |
| Arnstein Hellem | Board of Directors | 0 companies |
| Alexandra Bech Gjørv | Board of Directors | 0 companies |
| Astrid Undheim | Board of Directors | 0 companies |
| Erik Haugane | Board of Directors | 0 companies |
| Kristian Dahlberg Hauge | Board of Directors | 0 companies |
| Dorthe Stensvold | Board of Directors | 0 companies |
| Berit Rian | Deputy Chairman | 0 companies |
| Michelle Skogrand Wright | Board of Directors | 0 companies |
| Monica Rolfsen | Board of Directors | 0 companies |
| Petter Haugan | Board of Directors | 0 companies |
| Tor Ulleberg | Chairman | 0 companies |
| Bård Eidet | Board of Directors | 0 companies |