| Revenue | NOK 459K | +27% |
| EBITDA | NOK 244K | +3% |
| Net profit | NOK 71K | +47% |
| Total assets | NOK 2M | -5% |
| Equity | NOK -254K | +22% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 8 | 175 | 300 | 316 | 307 | 355 | 390 | 420 | 450 | 330 | 361 | 459 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −42 | 114 | 0 | −71 | 106 | 89 | 250 | 246 | 292 | 331 | 358 | 342 | 271 | 237 | 244 |
| Depreciation & amort. | −0 | −9 | −9 | −0 | −0 | −101 | −121 | −137 | −139 | −131 | −131 | −67 | −63 | −62 | −80 | −61 |
| EBIT | 0 | −51 | 105 | 0 | −71 | 5 | −32 | 113 | 107 | 161 | 200 | 291 | 279 | 209 | 156 | 183 |
| Net financials | 0 | −256 | −242 | 0 | −247 | −224 | −189 | −185 | −175 | −168 | −151 | −146 | −153 | −140 | −108 | −112 |
| Profit before tax | 0 | −307 | −136 | 0 | −317 | −220 | −221 | −72 | −68 | −7 | 49 | 145 | 126 | 69 | 48 | 71 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −307 | −136 | 0 | −317 | −220 | −221 | −72 | −68 | −7 | 49 | 145 | 126 | 69 | 48 | 71 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 810 | 2 653 | — | 2 524 | 3 027 | 2 782 | 2 620 | 2 492 | 2 347 | 2 275 | 2 275 | 2 263 | 2 225 | 2 122 | 2 012 |
| Equity | — | −763 | −507 | — | −1 081 | −395 | −616 | −688 | −756 | −763 | −714 | −569 | −443 | −373 | −325 | −254 |
| Long-term debt | 0 | 3 066 | 0 | 0 | 3 230 | 3 400 | 3 375 | 3 288 | 3 210 | 3 088 | 2 957 | 2 818 | 2 676 | 2 576 | 2 405 | 2 225 |
| Short-term debt | 0 | 508 | 256 | 0 | 374 | 22 | 23 | 21 | 38 | 21 | 32 | 26 | 29 | 23 | 42 | 42 |
| Total debt | 0 | 3 573 | 3 161 | 0 | 3 605 | 3 422 | 3 398 | 3 308 | 3 248 | 3 110 | 2 989 | 2 844 | 2 706 | 2 599 | 2 447 | 2 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Audun Bakken | Deputy Member | 0 companies |
| Espen Vik | Chairman | 0 companies |
| Katarina Dyszy Vik | Board of Directors | 0 companies |