| Revenue | NOK 242,4M | +12% |
| EBITDA | NOK 90,1M | +21% |
| Net profit | NOK 39M | +44% |
| Total assets | NOK 506,3M | +42% |
| Equity | NOK 202,8M | +78% |
| Employees | 38 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 334 | 19 118 | 20 504 | 28 192 | 33 440 | 33 681 | 15 208 | 32 000 | 40 687 | 63 406 | 84 595 | 160 028 | 98 094 | 128 460 | 215 520 | 242 386 |
| Staff expenses | −2 276 | −2 119 | −2 330 | −3 001 | −3 119 | −3 074 | −2 775 | −3 349 | −4 871 | −8 071 | −11 053 | −15 511 | −18 556 | −21 007 | −26 145 | −31 461 |
| EBITDA | −3 410 | 2 339 | 3 637 | 3 070 | 7 181 | 4 014 | 3 480 | 6 104 | 12 283 | 15 643 | 32 567 | 45 784 | 4 480 | 31 613 | 74 407 | 90 113 |
| Depreciation & amort. | −1 428 | −1 460 | −1 494 | −1 551 | −1 828 | −1 935 | −2 072 | −2 992 | −4 368 | −7 780 | −9 215 | −17 700 | −20 964 | −23 247 | −24 339 | −25 609 |
| EBIT | −4 838 | 879 | 2 144 | 1 519 | 5 353 | 2 079 | 1 408 | 3 112 | 7 915 | 7 864 | 23 352 | 28 084 | −16 484 | 8 366 | 50 067 | 64 503 |
| Net financials | −1 883 | −2 487 | −1 741 | −1 369 | −1 333 | −1 263 | −1 457 | −2 550 | −4 614 | −6 588 | −8 758 | −6 317 | −6 467 | −10 231 | −14 326 | −14 425 |
| Profit before tax | −6 721 | −1 608 | 403 | 150 | 4 020 | 816 | −49 | 562 | 3 301 | 1 276 | 14 594 | 21 767 | −22 951 | −1 865 | 35 742 | 50 078 |
| Tax | −1 882 | −452 | 113 | 57 | 1 258 | 222 | 236 | 266 | 404 | −1 188 | 2 784 | 4 899 | −5 047 | −1 132 | 8 596 | 11 044 |
| Net profit | −4 839 | −1 155 | 290 | 92 | 2 762 | 594 | −285 | 296 | 2 897 | 2 464 | 11 809 | 16 867 | −17 904 | −732 | 27 146 | 39 034 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 863 | 31 579 | 37 327 | 34 064 | 33 640 | 32 534 | 59 902 | 118 887 | 196 004 | 250 723 | 298 283 | 311 676 | 331 821 | 349 095 | 356 668 | 506 256 |
| Equity | −8 878 | −10 033 | 2 789 | 2 882 | 5 644 | 6 238 | 5 953 | 16 249 | 19 147 | 21 611 | 88 421 | 105 288 | 87 384 | 86 651 | 113 797 | 202 831 |
| Long-term debt | 0 | 0 | 0 | 22 265 | 23 619 | 22 235 | 42 470 | 94 173 | 156 454 | 210 839 | 182 487 | 188 387 | 224 388 | 217 688 | 218 232 | 223 846 |
| Short-term debt | 7 207 | 6 628 | 10 893 | 8 917 | 4 377 | 4 062 | 11 479 | 8 465 | 20 403 | 18 273 | 27 375 | 18 001 | 20 049 | 44 756 | 24 638 | 79 578 |
| Total debt | 42 741 | 41 612 | 34 538 | 31 182 | 27 996 | 26 297 | 53 949 | 102 638 | 176 857 | 229 111 | 209 862 | 206 389 | 244 437 | 262 444 | 242 870 | 303 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kobbevik Og Furuholmen Oppdrett As | Company | 50.0% | 50.0% | 2024 |
Fremskridt Laks As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Andreas Drivenes | Chief Executive Officer | 0 companies |
| Frode Sandven | Chief Executive Officer | 0 companies |
| Roar Espevold | Deputy Chairman | 0 companies |
| Ingebrigt Gunnar Landa | Chairman | 0 companies |