| Revenue | NOK 13,7M | +7% |
| EBITDA | NOK 616K | +156% |
| Net profit | NOK 514K | +3654% |
| Total assets | NOK 3,4M | +11% |
| Equity | NOK 785K | +186% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 129 | 1 466 | 1 243 | 971 | 5 438 | 5 814 | 6 656 | 8 277 | 9 270 | 9 971 | 10 975 | 10 789 | 11 556 | 12 539 | 12 409 | 12 848 | 13 739 |
| Staff expenses | −0 | −2 444 | −338 | −300 | −380 | −1 501 | −1 606 | −1 803 | −2 660 | −3 558 | −3 733 | −4 145 | −4 244 | −4 216 | −4 601 | −4 934 | −4 991 | −5 123 |
| EBITDA | 0 | −99 | 276 | 169 | 52 | 272 | 101 | 463 | 926 | 951 | 1 024 | 796 | −320 | 924 | 227 | −448 | 241 | 616 |
| Depreciation & amort. | −0 | −133 | −123 | −123 | −123 | −344 | −576 | −486 | −470 | −477 | −364 | −330 | −424 | −387 | −352 | −180 | −141 | −52 |
| EBIT | 0 | −232 | 153 | 46 | −72 | −72 | −475 | −23 | 456 | 474 | 660 | 466 | −744 | 538 | −125 | −628 | 100 | 565 |
| Net financials | 0 | −32 | −65 | −146 | −42 | −157 | −216 | −242 | −143 | −142 | −89 | −39 | 149 | 301 | −14 | −48 | −86 | −51 |
| Profit before tax | 0 | −264 | 88 | −100 | −114 | −229 | −691 | −264 | 314 | 332 | 571 | 427 | −595 | 839 | −139 | −676 | 14 | 514 |
| Tax | −0 | −73 | 25 | 3 | −32 | −64 | 61 | −0 | −232 | 89 | 137 | 98 | −8 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −190 | 63 | −103 | −82 | −165 | −751 | −264 | 546 | 243 | 434 | 329 | −587 | 839 | −139 | −676 | 14 | 514 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 535 | 990 | 805 | 616 | 3 479 | 3 255 | 3 221 | 2 978 | 3 223 | 2 897 | 3 479 | 3 036 | 3 328 | 3 970 | 3 232 | 3 114 | 3 450 |
| Equity | — | 130 | 193 | 91 | 9 | 144 | −607 | −872 | −326 | 61 | 495 | 824 | 238 | 1 076 | 937 | 261 | 274 | 785 |
| Long-term debt | 0 | 307 | 639 | 502 | 330 | 2 714 | 2 599 | 2 105 | 1 610 | 1 115 | 657 | 698 | 445 | 374 | 262 | 146 | 20 | 0 |
| Short-term debt | 0 | 1 097 | 157 | 212 | 277 | 621 | 1 263 | 1 988 | 1 694 | 2 046 | 1 745 | 1 957 | 2 353 | 1 878 | 2 771 | 2 825 | 2 819 | 2 665 |
| Total debt | 0 | 1 405 | 797 | 714 | 607 | 3 335 | 3 862 | 4 092 | 3 304 | 3 161 | 2 402 | 2 655 | 2 798 | 2 252 | 3 033 | 2 971 | 2 839 | 2 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjellknatten Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Foss | Deputy Member | 0 companies |
| Jørgen Bøhle | Chairman | 0 companies |