| Revenue | NOK 0 | — |
| EBITDA | NOK -49,1M | -4906% |
| Net profit | NOK 1,9B | +220091% |
| Total assets | NOK 1,8B | +4841% |
| Equity | NOK 1,4B | +4281% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 194 | 3 815 | 5 037 | 7 082 | 3 727 | 26 326 | 709 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 0 |
| Staff expenses | −0 | −0 | −3 470 | −2 466 | −1 647 | −2 543 | −940 | −0 | −0 | −0 | 27 | 70 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −1 296 | −953 | 828 | −2 805 | −2 125 | 24 939 | −19 | −322 | −415 | −425 | −567 | −36 | −608 | −1 246 | −981 | −49 113 |
| Depreciation & amort. | −0 | −0 | −41 | −31 | −24 | −24 | −4 | −15 | −15 | −15 | −20 | −18 | −16 | −16 | −16 | −16 | −16 | −0 |
| EBIT | 0 | 0 | −1 337 | −984 | 805 | −2 828 | −2 129 | 24 924 | −34 | −337 | −436 | −443 | −583 | −52 | −624 | −1 263 | −998 | −49 113 |
| Net financials | 0 | 0 | 494 | 13 | 9 | 7 | 106 | −1 009 | 0 | 969 | 2 008 | −3 | 17 | 422 | 553 | 3 170 | −81 | 1 891 013 |
| Profit before tax | 0 | 0 | −843 | −971 | 813 | −2 821 | −2 023 | 23 915 | −34 | 632 | 1 572 | −446 | −566 | 369 | −71 | 1 907 | −1 079 | 1 841 900 |
| Tax | −0 | −0 | −39 | −0 | −0 | −0 | −0 | 4 472 | −324 | −217 | −158 | −173 | 9 | 92 | −180 | −280 | −238 | −9 074 |
| Net profit | 0 | 0 | −804 | −971 | 813 | −2 821 | −2 023 | 19 442 | 291 | 849 | 1 731 | −274 | −575 | 277 | 110 | 2 187 | −841 | 1 850 974 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 279 | 1 750 | 5 013 | 7 646 | 5 712 | 22 660 | 25 182 | 27 419 | 28 025 | 26 298 | 35 857 | 35 090 | 33 489 | 35 861 | 36 094 | 1 783 485 |
| Equity | — | — | −269 | 863 | 1 677 | −1 145 | −3 167 | 17 325 | 20 227 | 22 824 | 24 155 | 23 881 | 31 310 | 29 837 | 29 947 | 32 539 | 32 412 | 1 420 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 500 | 7 500 | 4 472 | 3 896 | 2 988 | 2 285 | 1 761 | 1 357 | 1 073 | 831 | 551 | 314 | 0 |
| Short-term debt | 0 | 0 | 1 548 | 887 | 3 336 | 1 291 | 1 379 | 863 | 1 059 | 1 607 | 1 586 | 656 | 3 190 | 4 179 | 2 711 | 2 771 | 3 368 | 363 356 |
| Total debt | 0 | 0 | 1 548 | 887 | 3 336 | 8 791 | 8 879 | 5 335 | 4 954 | 4 595 | 3 871 | 2 417 | 4 546 | 5 252 | 3 542 | 3 323 | 3 681 | 363 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.5% | 24.5% | 2024 | |
Broadbay Invest As | Company | 13.6% | 13.6% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
Liqcon As | Company | 6.0% | 6.0% | 2024 |
Giro Invest As | Company | 4.0% | 4.0% | 2024 |
Hillevågen Holding As | Company | 3.6% | 3.6% | 2024 |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Arne Breivik | Chief Executive Officer | 0 companies |
| Esben Beck | Chairman | 0 companies |
| Leif Christian Brodtkorb | Board of Directors | 0 companies |
| Anders Kristian Fjellvang | Board of Directors | 0 companies |