| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | -12% |
| Net profit | NOK 315K | -32% |
| Total assets | NOK 1,4M | +21% |
| Equity | NOK 922K | +52% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −36 | −32 | −32 | −23 | −25 | −21 | −15 | −12 | −12 | −11 | −10 | −10 | −10 | −13 | −14 | −16 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | −32 | −32 | −23 | −25 | −21 | −15 | −12 | −12 | −11 | −10 | −10 | −10 | −13 | −14 | −16 | −18 |
| Net financials | −634 | −94 | 16 | −207 | −24 | 81 | −18 | 102 | −124 | 84 | −9 | 25 | 445 | 284 | 21 | 479 | 332 |
| Profit before tax | −671 | −126 | −16 | −231 | −49 | 61 | −33 | 90 | −136 | 73 | −19 | 16 | 435 | 271 | 7 | 463 | 315 |
| Tax | −32 | −9 | −10 | −19 | −7 | −2 | −4 | 5 | 1 | 2 | 2 | −2 | 98 | −0 | −0 | −0 | −0 |
| Net profit | −639 | −117 | −6 | −212 | −42 | 63 | −29 | 85 | −137 | 71 | −20 | 18 | 337 | 271 | 7 | 463 | 315 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 589 | 514 | 262 | 209 | 289 | 272 | 369 | 244 | 326 | 316 | 334 | 588 | 813 | 821 | 1 159 | 1 397 |
| Equity | −145 | −262 | −268 | −480 | −522 | −459 | −488 | −403 | −540 | −469 | −489 | −471 | −134 | 137 | 144 | 608 | 922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 739 | 851 | 782 | 743 | 731 | 749 | 760 | 772 | 784 | 795 | 805 | 805 | 722 | 675 | 677 | 552 | 475 |
| Total debt | 739 | 851 | 782 | 743 | 731 | 749 | 760 | 772 | 784 | 795 | 805 | 805 | 722 | 675 | 677 | 552 | 475 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Hermann Leiren | Chairman | 0 companies |