| Revenue | NOK 314K | -5% |
| EBITDA | NOK -487K | -372% |
| Net profit | NOK -532K | -313% |
| Total assets | NOK 533K | -31% |
| Equity | NOK -665K | -400% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 163 | 7 | 0 | 15 | 25 | 20 | 10 | 45 | 50 | 60 | 46 | 150 | 327 | 331 | 314 |
| Staff expenses | −2 | −45 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −0 | −0 | −0 | −0 |
| EBITDA | −35 | −95 | 83 | −32 | −78 | −13 | −32 | −20 | −19 | −78 | −19 | 7 | −21 | 74 | 263 | −103 | −487 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 |
| EBIT | −35 | −95 | 83 | −32 | −78 | −13 | −32 | −20 | −19 | −80 | −22 | 5 | −23 | 72 | 260 | −106 | −489 |
| Net financials | −14 | −17 | −8 | −4 | −6 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | −11 | −0 | −9 | −23 | −42 |
| Profit before tax | −49 | −112 | 74 | −36 | −85 | −12 | −29 | −19 | −18 | −79 | −21 | 6 | −34 | 71 | 251 | −129 | −532 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −49 | −112 | 74 | −36 | −85 | −12 | −29 | −19 | −18 | −79 | −21 | 6 | −34 | 71 | 251 | −129 | −532 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 384 | 180 | 581 | 255 | 215 | 128 | 119 | 106 | 152 | 175 | 556 | 488 | 463 | 526 | 789 | 770 | 533 |
| Equity | 39 | −73 | 1 | −35 | −120 | −132 | −161 | −180 | −199 | −278 | −299 | −292 | −327 | −256 | −4 | −133 | −665 |
| Long-term debt | 345 | 249 | 479 | 289 | 335 | 260 | 280 | 285 | 291 | 0 | 0 | 0 | 0 | 0 | 780 | 780 | 1 180 |
| Short-term debt | 0 | 4 | 102 | 2 | 0 | 0 | 0 | 1 | 60 | 453 | 855 | 780 | 790 | 781 | 13 | 123 | 17 |
| Total debt | 345 | 253 | 581 | 291 | 335 | 260 | 280 | 286 | 351 | 453 | 855 | 780 | 790 | 781 | 793 | 903 | 1 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2006 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Johansen | Deputy Member | 0 companies |
| Marcus Johansen Bang Bøhn | Chief Executive Officer | 0 companies |