| Revenue | NOK 2,8M | +6% |
| EBITDA | NOK 2,3M | +5% |
| Net profit | NOK 2M | +37% |
| Total assets | NOK 41,9M | +11% |
| Equity | NOK 12,4M | +14% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 854 | 2 088 | 2 165 | 2 207 | 2 268 | 2 348 | 2 375 | 2 457 | 2 498 | 2 516 | 2 585 | 2 618 | 2 773 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 418 | 1 984 | 2 060 | 2 105 | 2 061 | 2 154 | 2 173 | 2 271 | 2 245 | 2 074 | 2 128 | 2 173 | 2 290 |
| Depreciation & amort. | −127 | −454 | −454 | −454 | −454 | −454 | −454 | 1 183 | 575 | 2 641 | −4 781 | 997 | 1 659 |
| EBIT | 292 | 1 530 | 1 606 | 1 651 | 1 607 | 1 701 | 1 719 | 3 454 | 2 820 | 4 715 | −2 652 | 3 170 | 3 950 |
| Net financials | −609 | −1 051 | −957 | −694 | −664 | −655 | −706 | −306 | −504 | −573 | −1 084 | −1 272 | −1 354 |
| Profit before tax | −318 | 479 | 649 | 957 | 943 | 1 046 | 1 013 | 3 148 | 2 316 | 4 142 | −3 736 | 1 898 | 2 596 |
| Tax | −89 | 134 | 175 | 234 | 223 | 238 | 220 | 693 | 509 | 911 | −822 | 417 | 571 |
| Net profit | −229 | 345 | 474 | 723 | 720 | 807 | 793 | 2 456 | 1 806 | 3 231 | −2 914 | 1 480 | 2 025 |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 673 | 25 190 | 24 683 | 24 629 | 22 915 | 19 141 | 19 444 | 35 338 | 36 597 | 39 824 | 35 757 | 37 940 | 41 927 |
| Equity | — | 1 212 | 1 576 | 1 650 | 1 693 | 1 716 | 1 720 | 14 002 | 10 915 | 13 269 | 9 820 | 10 862 | 12 409 |
| Long-term debt | 0 | 22 478 | 19 673 | 18 457 | 17 245 | 16 261 | 16 503 | 19 287 | 19 223 | 24 118 | 25 226 | 26 489 | 28 850 |
| Short-term debt | 168 | 1 501 | 3 434 | 4 521 | 3 978 | 1 164 | 1 221 | 2 049 | 6 459 | 2 437 | 711 | 588 | 669 |
| Total debt | 24 168 | 23 979 | 23 108 | 22 978 | 21 222 | 17 425 | 17 724 | 21 336 | 25 682 | 26 555 | 25 937 | 27 077 | 29 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2008 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivar Mjåland Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Andresen | Deputy Member | 0 companies |
| Tore Nielsen | Chief Executive Officer | 0 companies |
| Ivar Mjåland | Chairman | 0 companies |