| Revenue | NOK 2,8M | +18% |
| EBITDA | NOK 135K | -74% |
| Net profit | NOK 319K | -64% |
| Total assets | NOK 4M | +4% |
| Equity | NOK 3,7M | +10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 374 | 450 | 0 | 165 | 181 | 59 | 111 | 113 | 134 | 134 | 134 | 93 | 51 | 265 | 55 | 2 338 | 2 751 |
| Staff expenses | −667 | −134 | −122 | −121 | −125 | −125 | −124 | −104 | −33 | −33 | −17 | −62 | −0 | −0 | −0 | −1 355 | −2 272 |
| EBITDA | 1 325 | 189 | −176 | 1 | −230 | −492 | −422 | −409 | −94 | 9 | 56 | −39 | −43 | 158 | −328 | 527 | 135 |
| Depreciation & amort. | −0 | −1 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −19 |
| EBIT | 1 325 | 188 | −192 | 1 | −230 | −492 | −422 | −409 | −94 | 9 | 56 | −39 | −43 | 158 | −328 | 521 | 116 |
| Net financials | −775 | 1 670 | 1 430 | 2 445 | 1 550 | 1 506 | 4 | 1 002 | 5 464 | 854 | −995 | 3 387 | 4 625 | 1 264 | 2 212 | 486 | 210 |
| Profit before tax | 550 | 1 857 | 1 238 | 2 447 | 1 321 | 1 013 | −417 | 593 | 5 370 | 863 | −939 | 3 348 | 4 582 | 1 422 | 1 884 | 1 007 | 327 |
| Tax | 383 | 65 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 356 | 45 | −75 | 122 | 8 |
| Net profit | 167 | 1 792 | 1 239 | 2 447 | 1 321 | 1 013 | −417 | 593 | 5 370 | 863 | −939 | 3 348 | 4 226 | 1 378 | 1 959 | 884 | 319 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 064 | 3 126 | 3 847 | 2 872 | 2 730 | 2 993 | 1 971 | 3 201 | 12 270 | 6 447 | 5 004 | 8 336 | 12 951 | 4 237 | 2 732 | 3 889 | 4 038 |
| Equity | 1 095 | 2 587 | 3 227 | 1 333 | 1 854 | 2 367 | 1 950 | 2 143 | 6 963 | 6 426 | 4 987 | 8 335 | 12 561 | 3 939 | 2 448 | 3 332 | 3 651 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 600 | 5 250 | 0 | 0 | 0 | 254 | 75 | 0 | 30 | 3 |
| Short-term debt | 966 | 538 | 620 | 1 539 | 876 | 626 | 21 | 458 | 57 | 22 | 17 | 1 | 136 | 223 | 284 | 527 | 383 |
| Total debt | 969 | 539 | 620 | 1 539 | 876 | 626 | 21 | 1 058 | 5 306 | 22 | 17 | 1 | 390 | 299 | 284 | 557 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EK Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Kjetil Karlsen | Chief Executive Officer | 0 companies |
| Eldbjørg Karin Brun | Deputy Member | 0 companies |