| Revenue | NOK 0 | — |
| EBITDA | NOK -601K | +78% |
| Net profit | NOK -469K | +78% |
| Total assets | NOK 7,6M | -9% |
| Equity | NOK 81K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 143 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −193 | −125 | −72 | −80 | −66 | −50 | −46 | −46 | −48 | −41 | −58 | −864 | −160 | −35 | −46 | −53 | −2 737 | −601 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −193 | −125 | −72 | −80 | −66 | −50 | −46 | −46 | −48 | −41 | −58 | −864 | −160 | −35 | −46 | −53 | −2 737 | −601 |
| Net financials | 0 | −504 | −284 | −499 | −454 | −435 | −433 | −442 | −442 | −444 | −456 | −468 | 2 | −4 | 2 | 2 | 2 | 12 | −0 |
| Profit before tax | 0 | −697 | −409 | −571 | −534 | −501 | −483 | −488 | −488 | −491 | −497 | −526 | −863 | −163 | −33 | −44 | −51 | −2 724 | −601 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 433 | −190 | −36 | −7 | −9 | −11 | −599 | −132 |
| Net profit | 0 | −697 | −409 | −571 | −534 | −501 | −483 | −488 | −488 | −491 | −497 | 906 | −673 | −127 | −26 | −34 | −40 | −2 125 | −469 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 652 | 7 729 | 7 816 | 8 546 | 8 696 | 8 461 | 8 540 | 8 445 | 8 540 | 8 794 | 8 961 | 10 301 | 10 404 | 10 546 | 10 708 | 10 902 | 8 317 | 7 575 |
| Equity | — | −1 160 | −1 568 | −2 139 | −2 673 | −3 174 | −3 657 | −4 145 | −4 633 | −5 124 | −5 621 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 |
| Long-term debt | 0 | 2 614 | 0 | 0 | 0 | 11 834 | 12 079 | 12 649 | 13 011 | 13 488 | 14 337 | 8 798 | 10 189 | 10 293 | 10 432 | 10 576 | 10 783 | 8 180 | 7 479 |
| Short-term debt | 0 | 6 198 | 73 | 40 | 38 | 36 | 38 | 36 | 66 | 177 | 79 | 81 | 30 | 30 | 33 | 51 | 38 | 55 | 14 |
| Total debt | 0 | 8 812 | 9 297 | 9 955 | 11 219 | 11 870 | 12 118 | 12 686 | 13 078 | 13 664 | 14 415 | 8 879 | 10 219 | 10 323 | 10 465 | 10 627 | 10 821 | 8 236 | 7 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hvam Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erik Skavhaug | Deputy Member | 0 companies |
| Peter Dybvad-Roll | Chairman | 0 companies |