| Revenue | NOK 1,1M | -6% |
| EBITDA | NOK 267K | +1125% |
| Net profit | NOK 58K | +129% |
| Total assets | NOK 932K | -41% |
| Equity | NOK -106K | +35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 436 | 1 472 | 1 473 | 1 651 | 1 446 | 1 528 | 2 466 | 2 623 | 2 213 | 2 117 | 2 701 | 4 087 | 6 726 | 5 639 | 2 858 | 1 155 | 1 084 |
| Staff expenses | −0 | −0 | −1 | −1 | 104 | −1 | −23 | −4 | −1 | −2 | −75 | −651 | −1 893 | −1 565 | −465 | −0 | 7 |
| EBITDA | 270 | 62 | 137 | 157 | 198 | −27 | 175 | −20 | 167 | 103 | 125 | −24 | 499 | 75 | 215 | 22 | 267 |
| Depreciation & amort. | −120 | −122 | −130 | −113 | −96 | −97 | −92 | −87 | −74 | −71 | −69 | −79 | −122 | −134 | −195 | −187 | −181 |
| EBIT | 150 | −59 | 7 | 44 | 102 | −124 | 83 | −107 | 93 | 32 | 55 | −103 | 377 | −60 | 20 | −165 | 86 |
| Net financials | −69 | −65 | −60 | −57 | −63 | −60 | −64 | −53 | −45 | −24 | −15 | −13 | −15 | −22 | −35 | −37 | −28 |
| Profit before tax | 81 | −124 | −53 | −13 | 39 | −184 | 20 | −160 | 49 | 9 | 41 | −116 | 362 | −82 | −15 | −202 | 58 |
| Tax | 23 | −6 | −0 | −0 | −6 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | −0 | −0 | −0 | −0 |
| Net profit | 58 | −118 | −53 | −13 | 45 | −196 | 20 | −160 | 49 | 9 | 41 | −116 | 356 | −82 | −15 | −202 | 58 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 710 | 1 499 | 1 625 | 1 649 | 1 709 | 1 546 | 1 509 | 1 167 | 1 191 | 1 197 | 1 136 | 1 145 | 1 950 | 2 158 | 1 603 | 1 593 | 932 |
| Equity | 474 | 356 | 335 | 321 | 366 | 170 | 189 | 290 | 338 | 647 | 688 | 572 | 928 | 846 | 832 | −163 | −106 |
| Long-term debt | 581 | 500 | 425 | 350 | 738 | 662 | 586 | 511 | 435 | 359 | 284 | 208 | 366 | 666 | 506 | 361 | 53 |
| Short-term debt | 655 | 643 | 866 | 978 | 605 | 714 | 733 | 366 | 418 | 190 | 165 | 365 | 656 | 646 | 266 | 1 395 | 985 |
| Total debt | 1 236 | 1 143 | 1 291 | 1 328 | 1 342 | 1 376 | 1 319 | 877 | 853 | 550 | 448 | 573 | 1 022 | 1 312 | 772 | 1 756 | 1 038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Sæther | Chief Executive Officer | 0 companies |
| Anne Karin Sæther | Board of Directors | 0 companies |
| Inger Anita Sæther | Chairman | 0 companies |