| Revenue | NOK 169K | +5% |
| EBITDA | NOK 71K | +1396% |
| Net profit | NOK 38K | +307% |
| Total assets | NOK 6,5M | +1% |
| Equity | NOK 1M | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 2 249 | 4 242 | 696 | 208 | 69 | 135 | 86 | 173 | 293 | 2 412 | 158 | 156 | 156 | 161 | 169 |
| Staff expenses | −0 | −382 | −552 | −411 | −127 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 97 | 760 | 246 | 32 | −70 | −15 | −183 | −53 | 69 | 218 | 1 697 | 71 | −44 | −49 | 5 | 71 |
| Depreciation & amort. | −0 | −5 | −4 | −3 | −2 | −3 | −3 | −7 | −8 | −15 | −20 | −19 | −13 | −10 | −28 | −22 |
| EBIT | 97 | 755 | 242 | 29 | −72 | −17 | −186 | −60 | 60 | 202 | 1 678 | 52 | −57 | −60 | −23 | 48 |
| Net financials | −128 | −258 | −259 | −138 | −150 | −136 | −168 | −180 | −190 | −310 | −235 | −133 | 0 | 0 | −0 | 0 |
| Profit before tax | −31 | 497 | −17 | −109 | −222 | −154 | −354 | −240 | −130 | −108 | 1 442 | −80 | −57 | −60 | −23 | 48 |
| Tax | −0 | 62 | −5 | −31 | −59 | −49 | −78 | 72 | −24 | −4 | 317 | −18 | 2 | −13 | −5 | 11 |
| Net profit | −31 | 435 | −12 | −78 | −163 | −105 | −276 | −313 | −106 | −104 | 1 125 | −63 | −59 | −46 | −18 | 38 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 295 | 5 898 | 4 850 | 3 031 | 2 776 | 3 373 | 3 585 | 6 970 | 9 481 | 9 579 | 6 864 | 6 800 | 6 747 | 6 593 | 6 489 | 6 522 |
| Equity | −167 | 268 | 255 | 177 | 14 | −91 | 133 | 277 | 171 | 67 | 1 192 | 1 129 | 1 071 | 1 024 | 1 006 | 1 044 |
| Long-term debt | 3 345 | 3 050 | 0 | 1 750 | 2 670 | 3 425 | 3 425 | 389 | 0 | 0 | 141 | 123 | 5 659 | 5 566 | 5 466 | 5 453 |
| Short-term debt | 117 | 2 581 | 2 845 | 1 104 | 92 | 39 | 27 | 6 304 | 9 310 | 9 511 | 5 531 | 5 548 | 18 | 3 | 17 | 25 |
| Total debt | 3 462 | 5 631 | 4 595 | 2 854 | 2 762 | 3 464 | 3 452 | 6 692 | 9 310 | 9 511 | 5 672 | 5 671 | 5 677 | 5 569 | 5 483 | 5 478 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amodei As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Nilsen Amodei | Chairman | 0 companies |