| Revenue | NOK 74K | +73% |
| EBITDA | NOK 23K | -5% |
| Net profit | NOK 239K | +179% |
| Total assets | NOK 3M | +7% |
| Equity | NOK 2,7M | +10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 615 | 594 | 518 | 1 233 | 1 139 | 519 | 162 | 326 | 59 | 141 | 130 | 144 | 192 | 255 | 42 | 43 | 74 |
| Staff expenses | −0 | −43 | −0 | −0 | −191 | −235 | −319 | −44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 406 | 475 | 328 | 831 | 681 | 26 | 4 | 227 | −32 | 78 | 57 | 22 | 170 | 240 | 27 | 24 | 23 |
| Depreciation & amort. | −0 | −42 | −78 | −93 | −97 | −78 | −40 | −0 | −0 | −0 | −0 | −58 | −104 | −59 | −59 | −60 | −60 | −60 |
| EBIT | 0 | 364 | 397 | 236 | 734 | 603 | −14 | 4 | 227 | −32 | 78 | −0 | −82 | 111 | 181 | −34 | −37 | −38 |
| Net financials | 0 | 11 | 5 | 61 | −23 | −13 | −3 | 4 | 82 | 17 | 112 | 29 | 11 | −110 | 13 | 16 | −270 | −28 |
| Profit before tax | 0 | 375 | 402 | 296 | 711 | 590 | −17 | 8 | 309 | −15 | 190 | 29 | −71 | 1 | 194 | −17 | −306 | −66 |
| Tax | −0 | 105 | 112 | 82 | 209 | 171 | −0 | −0 | 54 | −0 | 16 | 5 | −5 | 16 | 43 | −4 | −4 | −305 |
| Net profit | 0 | 269 | 290 | 215 | 502 | 420 | −17 | 8 | 254 | −15 | 174 | 24 | −66 | −16 | 151 | −14 | −302 | 239 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 227 | 1 509 | 2 199 | 2 756 | 3 088 | 2 894 | 2 821 | 3 054 | 2 492 | 2 746 | 4 163 | 3 079 | 3 098 | 3 045 | 2 973 | 2 843 | 3 045 |
| Equity | — | 954 | 1 244 | 1 459 | 1 961 | 2 380 | 2 363 | 2 278 | 2 495 | 2 480 | 2 654 | 2 677 | 2 611 | 2 596 | 2 747 | 2 734 | 2 432 | 2 671 |
| Long-term debt | 0 | 17 | 6 | 502 | 500 | 484 | 457 | 428 | 397 | 0 | 0 | 958 | 163 | 452 | 231 | 226 | 361 | 355 |
| Short-term debt | 0 | 256 | 259 | 237 | 295 | 223 | 74 | 115 | 163 | 13 | 92 | 528 | 305 | 50 | 66 | 14 | 50 | 19 |
| Total debt | 0 | 273 | 265 | 740 | 795 | 707 | 530 | 543 | 560 | 13 | 92 | 1 486 | 468 | 502 | 298 | 240 | 411 | 375 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Gerhard Flobakk | Board of Directors | 0 companies |
| Lisbeth Røe Flobakk | Chairman | 0 companies |