| Revenue | NOK 8,2M | +17% |
| EBITDA | NOK 1,1M | +91% |
| Net profit | NOK 854K | +93% |
| Total assets | NOK 4,8M | -11% |
| Equity | NOK 2,3M | -21% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 801 | 3 215 | 3 954 | 4 084 | 4 980 | 5 102 | 6 059 | 6 407 | 6 398 | 6 059 | 6 132 | 5 264 | 4 738 | 5 586 | 6 608 | 7 008 | 8 186 |
| Staff expenses | −1 000 | −1 232 | −1 398 | −1 762 | −1 951 | −2 444 | −3 839 | −3 146 | −3 003 | −3 216 | −3 436 | −2 853 | −1 904 | −2 372 | −3 191 | −3 533 | −3 827 |
| EBITDA | 292 | 58 | 443 | 289 | 772 | 251 | 29 | 513 | 972 | 34 | 437 | −118 | 732 | 836 | 1 273 | 579 | 1 103 |
| Depreciation & amort. | −50 | −41 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −79 | −79 | −79 | −79 | −79 | −0 | −0 |
| EBIT | 243 | 17 | 436 | 289 | 772 | 251 | 29 | 513 | 972 | 34 | 359 | −197 | 653 | 757 | 1 194 | 579 | 1 103 |
| Net financials | −5 | −7 | −1 | −1 | −2 | −4 | −27 | −3 | −18 | −26 | −58 | −34 | −11 | −0 | −5 | −6 | −5 |
| Profit before tax | 238 | 10 | 435 | 288 | 771 | 247 | 2 | 510 | 954 | 8 | 301 | −231 | 642 | 757 | 1 189 | 572 | 1 098 |
| Tax | 67 | 3 | 122 | 82 | 241 | 70 | −0 | 143 | 239 | 4 | 73 | −50 | 141 | 172 | 261 | 129 | 244 |
| Net profit | 171 | 7 | 313 | 206 | 530 | 176 | 1 | 367 | 715 | 4 | 229 | −181 | 501 | 584 | 927 | 444 | 854 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 628 | 754 | 1 180 | 974 | 1 774 | 1 290 | 1 912 | 2 190 | 2 967 | 2 749 | 3 763 | 3 275 | 3 111 | 3 963 | 5 238 | 5 368 | 4 800 |
| Equity | 321 | 177 | 140 | 126 | 178 | 114 | 366 | 733 | 1 091 | 1 095 | 1 324 | 1 143 | 1 644 | 2 228 | 3 156 | 2 849 | 2 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 577 | 1 040 | 848 | 1 596 | 1 176 | 1 546 | 1 457 | 1 876 | 1 653 | 2 439 | 2 132 | 1 467 | 1 735 | 2 082 | 2 519 | 2 539 |
| Total debt | 308 | 577 | 1 040 | 848 | 1 596 | 1 176 | 1 546 | 1 457 | 1 876 | 1 653 | 2 439 | 2 132 | 1 467 | 1 735 | 2 082 | 2 519 | 2 539 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crecita As | Company | 60.5% | 60.5% | 2022 |
Citera As | Company | 20.7% | 20.7% | 2022 |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 3.9% | 3.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Walther Benjaminsen | Chairman | 0 companies |
| Aleksander Snoen | Board of Directors | 0 companies |
| Truls Eriksen | Chairman | 0 companies |