| Revenue | NOK 14M | +68% |
| EBITDA | NOK 2,6M | +112% |
| Net profit | NOK 2M | +83% |
| Total assets | NOK 6M | +66% |
| Equity | NOK 2M | +31% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 229 | 12 707 | 15 196 | 15 747 | 21 111 | 17 338 | 14 999 | 20 445 | 14 361 | 11 414 | 12 599 | 11 311 | 7 747 | 10 815 | 10 893 | 7 994 | 8 318 | 13 957 |
| Staff expenses | −0 | −1 779 | −2 716 | −2 464 | −2 681 | −3 567 | −3 318 | −3 186 | −3 116 | −2 736 | −2 830 | −2 042 | −1 884 | −954 | −1 435 | −1 505 | −1 723 | −1 347 | −1 621 |
| EBITDA | 0 | 231 | 610 | 1 757 | 2 305 | 3 211 | 2 508 | 1 425 | 1 223 | 1 857 | 369 | 927 | 622 | 506 | 856 | 929 | −655 | 1 211 | 2 562 |
| Depreciation & amort. | −0 | −0 | −5 | −12 | −12 | −6 | −8 | −6 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −21 | −56 | −58 | −58 |
| EBIT | 0 | 231 | 605 | 1 745 | 2 293 | 3 205 | 2 500 | 1 419 | 1 217 | 1 851 | 363 | 927 | 622 | 506 | 856 | 908 | −711 | 1 153 | 2 503 |
| Net financials | 0 | −165 | 29 | 292 | 45 | −25 | −3 | 9 | 102 | 180 | 936 | 39 | 89 | 306 | 517 | 47 | 42 | 178 | 47 |
| Profit before tax | 0 | 66 | 634 | 2 037 | 2 338 | 3 180 | 2 497 | 1 428 | 1 319 | 2 031 | 1 298 | 966 | 711 | 811 | 1 373 | 955 | −668 | 1 331 | 2 550 |
| Tax | −0 | 48 | 179 | 548 | 660 | 898 | 893 | 248 | 360 | 512 | 315 | 225 | 123 | 130 | 190 | 199 | −146 | 249 | 567 |
| Net profit | 0 | 18 | 456 | 1 489 | 1 678 | 2 282 | 1 603 | 1 181 | 959 | 1 519 | 983 | 741 | 588 | 681 | 1 183 | 756 | −523 | 1 082 | 1 984 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 940 | 4 271 | 5 662 | 6 389 | 7 012 | 6 136 | 4 883 | 5 801 | 5 430 | 6 286 | 4 754 | 4 258 | 4 470 | 4 110 | 5 406 | 2 642 | 3 610 | 5 998 |
| Equity | — | 793 | 1 249 | 1 738 | 1 916 | 2 198 | 2 052 | 2 233 | 2 192 | 2 711 | 2 944 | 2 935 | 2 774 | 2 255 | 2 688 | 2 444 | 1 921 | 1 525 | 2 001 |
| Long-term debt | 0 | 1 140 | 454 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 1 | 0 |
| Short-term debt | 0 | 4 006 | 2 568 | 3 859 | 4 474 | 4 814 | 4 084 | 2 650 | 3 609 | 2 719 | 3 342 | 1 819 | 1 484 | 2 214 | 1 422 | 2 955 | 721 | 2 083 | 3 997 |
| Total debt | 0 | 5 147 | 3 022 | 3 924 | 4 474 | 4 814 | 4 084 | 2 650 | 3 609 | 2 719 | 3 342 | 1 819 | 1 484 | 2 214 | 1 422 | 2 962 | 721 | 2 084 | 3 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sm Produkter As | Company | 50.0% | 50.0% | 2023 |
Morilden As | Company | 30.0% | 30.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Iren Sannes | Deputy Member | 0 companies |
| Torbjørn Sannes | Chairman | 0 companies |
| Vidar Liholt | Board of Directors | 0 companies |
| Atle Emil Iversen | Chairman | 0 companies |