| Revenue | NOK 72K | +14% |
| EBITDA | NOK -197K | +59% |
| Net profit | NOK -2M | +26% |
| Total assets | NOK 1,9M | -54% |
| Equity | NOK 688K | -74% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 33 | 100 | 49 | 145 | 156 | 984 | 971 | 330 | 0 | 121 | 144 | 51 | 63 | 72 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −232 | −199 | −25 | −170 | −635 | −635 | −283 | −43 | −1 | −1 | −1 | −1 | −1 |
| EBITDA | 0 | −9 | −9 | −18 | 20 | −177 | −466 | 59 | −26 | 133 | 236 | −11 | −102 | 28 | 93 | −300 | −484 | −197 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −9 | −9 | −18 | 20 | −177 | −466 | 59 | −26 | 133 | 236 | −11 | −102 | 28 | 93 | −300 | −484 | −197 |
| Net financials | 0 | 1 | 0 | 0 | 3 | −12 | −150 | −0 | 9 | 5 | −411 | 13 | 713 | 10 060 | −969 | −367 | −2 227 | −1 795 |
| Profit before tax | 0 | −9 | −9 | −18 | 23 | −189 | −616 | 59 | −17 | 138 | −175 | 2 | 611 | 10 088 | −875 | −667 | −2 711 | −1 992 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −71 | 57 | −2 | −22 | 6 | 21 | 43 | −0 | −0 |
| Net profit | 0 | −9 | −9 | −18 | 23 | −189 | −616 | 59 | −17 | 208 | −232 | 3 | 634 | 10 081 | −896 | −710 | −2 711 | −1 992 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 220 | 242 | 272 | 733 | 1 789 | 1 408 | 1 528 | 1 689 | 2 084 | 1 955 | 1 828 | 2 415 | 11 557 | 10 692 | 7 306 | 4 184 | 1 905 |
| Equity | — | 67 | 58 | 41 | 64 | −125 | −741 | −682 | −698 | −490 | −722 | −719 | −85 | 9 997 | 6 101 | 5 391 | 2 680 | 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 862 | 2 083 | 2 164 | 2 288 | 2 240 | 2 252 | 2 431 | 2 459 | 1 474 | 4 523 | 1 559 | 0 | 0 |
| Short-term debt | 0 | 153 | 183 | 231 | 669 | 52 | 65 | 45 | 99 | 334 | 425 | 116 | 41 | 86 | 69 | 356 | 1 504 | 1 217 |
| Total debt | 0 | 153 | 183 | 231 | 669 | 1 914 | 2 149 | 2 210 | 2 387 | 2 574 | 2 677 | 2 547 | 2 500 | 1 560 | 4 592 | 1 915 | 1 504 | 1 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2006 | — | — |
IG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Are Halhjem | Deputy Member | 0 companies |
| Ivar Graff Salvesen | Chief Executive Officer | 0 companies |