| Revenue | NOK 184K | -63% |
| EBITDA | NOK -6K | +98% |
| Net profit | NOK -6K | +98% |
| Total assets | NOK 3,3M | -11% |
| Equity | NOK -386K | -2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | 583 | 674 | 2 760 | 314 | 227 | 404 | 44 | 276 | 168 | 286 | 56 | 276 | 184 | 56 | 494 | 184 |
| Staff expenses | −319 | −542 | −531 | −20 | −419 | −150 | −577 | −500 | −531 | −551 | −616 | −502 | −489 | −720 | −692 | −597 | −38 |
| EBITDA | 197 | −46 | 74 | 2 470 | −300 | −131 | −252 | −577 | −388 | −540 | −367 | −468 | −455 | −630 | −673 | −296 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −54 | −54 | −54 | −54 | −37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 197 | −46 | 74 | 2 461 | −354 | −185 | −306 | −631 | −425 | −540 | −367 | −468 | −455 | −630 | −673 | −296 | −6 |
| Net financials | −352 | −267 | 185 | 313 | −427 | 238 | 444 | −800 | −50 | 231 | −56 | 662 | 166 | 2 648 | −51 | 14 | 0 |
| Profit before tax | −155 | −313 | 259 | 2 774 | −781 | 53 | 138 | −1 431 | −475 | −309 | −423 | 195 | −289 | 2 019 | −724 | −282 | −6 |
| Tax | 51 | −13 | 21 | 705 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −206 | −299 | 239 | 2 070 | −769 | 53 | 138 | −1 431 | −475 | −309 | −423 | 195 | −289 | 2 019 | −724 | −282 | −6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 149 | 380 | 3 460 | 1 513 | 1 813 | 2 768 | 1 173 | 1 234 | 1 666 | 3 999 | 4 563 | 5 311 | 6 183 | 5 651 | 3 744 | 3 340 |
| Equity | −90 | −389 | −151 | 1 919 | 1 150 | 1 203 | 1 341 | −91 | −566 | −875 | −1 298 | −1 103 | −1 392 | 626 | −98 | −379 | −386 |
| Long-term debt | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 945 | 1 547 | 2 199 | 4 235 | 4 524 | 4 813 | 5 095 | 5 307 | 3 746 | 3 621 |
| Short-term debt | 415 | 538 | 531 | 1 529 | 364 | 610 | 1 427 | 319 | 253 | 342 | 1 062 | 1 142 | 1 890 | 463 | 442 | 378 | 105 |
| Total debt | 415 | 538 | 531 | 1 541 | 364 | 610 | 1 427 | 1 263 | 1 800 | 2 540 | 5 297 | 5 666 | 6 703 | 5 557 | 5 749 | 4 124 | 3 725 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Eskerud | Chairman | 0 companies |