| Revenue | NOK 0 | — |
| EBITDA | NOK -241K | +83% |
| Net profit | NOK -246K | +83% |
| Total assets | NOK 13,6M | -29% |
| Equity | NOK 10,7M | +3654% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 669 | 111 970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −35 358 | −35 627 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 581 | 1 709 | −672 | −669 | −959 | −1 051 | −1 053 | −2 059 | −1 140 | −1 059 | −1 073 | −9 634 | −1 595 | −1 170 | −1 372 | −1 448 | −241 |
| Depreciation & amort. | −1 392 | −1 534 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 189 | 175 | −672 | −669 | −959 | −1 051 | −1 053 | −2 059 | −1 140 | −1 059 | −1 073 | −9 634 | −1 595 | −1 170 | −1 372 | −1 448 | −241 |
| Net financials | −9 263 | 6 326 | 2 553 | −158 | 2 976 | 2 857 | 0 | 2 | −1 | 0 | −59 | −21 497 | 119 | −78 | −1 | −40 | −5 |
| Profit before tax | −4 074 | 6 501 | 1 881 | −827 | 2 017 | 1 806 | −1 053 | −2 057 | −1 141 | −1 059 | −1 132 | −31 131 | −1 476 | −1 248 | −1 373 | −1 488 | −246 |
| Tax | −800 | 2 032 | 527 | −230 | −0 | 506 | −284 | −493 | −243 | 500 | 520 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −616 | 552 | 1 354 | −597 | 1 452 | 1 300 | −769 | −1 564 | −898 | −1 559 | −1 652 | −31 131 | −1 476 | −1 248 | −1 373 | −1 488 | −246 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 358 | 16 776 | 18 872 | 17 879 | 19 683 | 19 880 | 15 064 | 26 901 | 24 872 | 24 459 | 27 784 | 8 640 | 7 015 | 9 680 | 9 678 | 19 105 | 13 634 |
| Equity | 12 940 | 18 195 | 15 126 | 14 528 | 14 681 | 14 919 | 14 064 | 24 500 | 23 519 | 21 823 | 20 172 | −3 312 | 3 150 | 3 146 | 1 773 | 285 | 10 698 |
| Long-term debt | 0 | 0 | 3 000 | 3 000 | 3 000 | 3 142 | 0 | 0 | 0 | 702 | 3 883 | 939 | 939 | 4 723 | 6 735 | 17 617 | 2 348 |
| Short-term debt | 322 | 202 | 746 | 351 | 2 002 | 1 818 | 1 000 | 2 401 | 1 353 | 1 934 | 3 729 | 11 013 | 2 926 | 1 811 | 1 170 | 1 203 | 588 |
| Total debt | 31 205 | 20 345 | 3 746 | 3 351 | 5 002 | 4 960 | 1 000 | 2 401 | 1 353 | 2 636 | 7 612 | 11 952 | 3 865 | 6 534 | 7 905 | 18 820 | 2 936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langodden As | Company | 19.6% | 19.6% | 2022 |
| Individual | 16.6% | 16.6% | 2022 | |
Interim Management As | Company | 16.6% | 16.6% | 2022 |
Siestre Invest As | Company | 11.1% | 11.1% | 2022 |
Motri As | Company | 7.9% | 7.9% | 2022 |
Opulentia Invest As | Company | 6.1% | 6.1% | 2022 |
Kmir As | Company | 5.2% | 5.2% | 2022 |
Mango Holding As | Company | 4.8% | 4.8% | 2022 |
Olabakken Invest As | Company | 1.8% | 1.8% | 2022 |
Glendrange Invest As | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
Labben Invest As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Ring Evensen | Chief Executive Officer | 0 companies |
| Hedvig Elisabeth Næss Olstad | Chief Executive Officer | 0 companies |
| Jon Erik Bjørstad | Board of Directors | 0 companies |
| Søren Torp Laursen | Board of Directors | 0 companies |
| Pål Brynsrud | Board of Directors | 0 companies |
| Wilhelm Anton Mohn | Chairman | 0 companies |
| Per-Morthen Johannessen | Board of Directors | 0 companies |
| Tor Opsvik | Board of Directors | 0 companies |