| Revenue | NOK 0 | — |
| EBITDA | NOK -1,8M | -3% |
| Net profit | NOK 17,5M | +406% |
| Total assets | NOK 92,9M | +18% |
| Equity | NOK 92,5M | +18% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 5 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 | −7 | −7 | −9 | −9 | −3 | −0 | −424 | −939 | −1 005 |
| EBITDA | −14 | −14 | −18 | −15 | −46 | −122 | −167 | −469 | −498 | −800 | −1 034 | −1 168 | −1 745 | −1 802 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −52 | −84 | −77 | −68 | −68 | −34 | −0 | −7 | −15 | −18 |
| EBIT | −14 | −14 | −18 | −15 | −98 | −207 | −244 | −536 | −565 | −834 | −1 034 | −1 175 | −1 761 | −1 821 |
| Net financials | 1 | 313 | 21 | 11 | 2 | 23 014 | 17 073 | −234 | 55 032 | 6 676 | 17 199 | −756 | 5 223 | 19 323 |
| Profit before tax | −13 | 299 | 3 | −4 | −96 | 22 807 | 16 829 | −771 | 54 467 | 5 842 | 16 166 | −1 931 | 3 462 | 17 503 |
| Tax | −0 | −0 | −0 | −0 | −0 | 102 | 128 | −23 | 259 | 43 | −19 | −0 | −0 | −0 |
| Net profit | −13 | 299 | 3 | −4 | −96 | 22 705 | 16 702 | −748 | 54 208 | 5 799 | 16 184 | −1 931 | 3 462 | 17 503 |
| Item | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 423 | 814 | 1 653 | 1 752 | 24 537 | 40 139 | 28 740 | 72 716 | 72 875 | 83 398 | 79 013 | 78 583 | 92 908 |
| Equity | — | 375 | 602 | 1 642 | 1 546 | 24 251 | 39 952 | 28 205 | 72 388 | 72 187 | 82 871 | 78 640 | 78 102 | 92 522 |
| Long-term debt | 0 | 0 | 0 | 0 | 186 | 194 | 23 | 0 | 60 | 87 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 48 | 211 | 11 | 21 | 93 | 163 | 535 | 269 | 601 | 527 | 373 | 480 | 386 |
| Total debt | 238 | 48 | 211 | 11 | 206 | 286 | 187 | 535 | 329 | 688 | 527 | 373 | 480 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gro Hinnaland Hersvik | Deputy Member | 0 companies |
| Rune Hersvik | Chairman | 0 companies |