| Revenue | NOK 253K | -56% |
| EBITDA | NOK -374K | -1860% |
| Net profit | NOK -374K | -1913% |
| Total assets | NOK 3,8M | +29% |
| Equity | NOK 2M | -16% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 823 | 648 | 771 | 807 | 663 | 804 | 836 | 548 | 791 | 587 | 1 504 | 1 424 | 1 417 | 687 | 68 | 573 | 253 |
| Staff expenses | −481 | −484 | −484 | −537 | −537 | −492 | −533 | −526 | −727 | −549 | −1 112 | −1 123 | −555 | −466 | −44 | −317 | −353 |
| EBITDA | 141 | 8 | 85 | 60 | −25 | 171 | 128 | −180 | −172 | −207 | 149 | 23 | 42 | −217 | −145 | 21 | −374 |
| Depreciation & amort. | −45 | −45 | −45 | −0 | −0 | −0 | −0 | −2 | −5 | −5 | −5 | −5 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 95 | −38 | 39 | 60 | −25 | 171 | 128 | −182 | −177 | −212 | 144 | 18 | 39 | −217 | −145 | 21 | −374 |
| Net financials | −40 | −7 | −6 | −2 | −1 | 2 | 4 | 482 | 503 | 768 | 502 | 5 | 0 | −0 | 1 665 | −1 | 0 |
| Profit before tax | 56 | −44 | 33 | 58 | −26 | 173 | 132 | 300 | 326 | 556 | 646 | 23 | 39 | −217 | 1 520 | 21 | −374 |
| Tax | −0 | −0 | −0 | −0 | −0 | 19 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 56 | −44 | 33 | 58 | −26 | 154 | 98 | 300 | 326 | 556 | 646 | 23 | 39 | −217 | 1 520 | 21 | −374 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 896 | 999 | 782 | 891 | 1 019 | 882 | 912 | 948 | 1 161 | 1 760 | 4 020 | 3 815 | 3 992 | 3 644 | 2 800 | 2 941 | 3 796 |
| Equity | 437 | 393 | 426 | 484 | 458 | 613 | 711 | 711 | 1 038 | 1 411 | 1 957 | 1 980 | 2 019 | 1 201 | 2 366 | 2 387 | 2 012 |
| Long-term debt | 302 | 288 | 225 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328 | 0 | 0 |
| Short-term debt | 157 | 318 | 131 | 233 | 560 | 270 | 201 | 237 | 123 | 349 | 2 064 | 1 835 | 1 973 | 2 443 | 105 | 554 | 1 783 |
| Total debt | 459 | 606 | 356 | 406 | 560 | 270 | 201 | 237 | 123 | 349 | 2 064 | 1 835 | 1 973 | 2 443 | 434 | 554 | 1 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2006 | — | — |
VM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Embjørg Julianne Wollen | Deputy Member | 0 companies |
| Vidar Mork | Chief Executive Officer | 0 companies |