| Revenue | NOK 4,2M | +10% |
| EBITDA | NOK 48K | -94% |
| Net profit | NOK 52K | -99% |
| Total assets | NOK 16,7M | -22% |
| Equity | NOK 15,8M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 204 | 1 283 | 2 115 | 4 833 | 2 145 | 1 525 | 1 650 | 2 536 | 2 359 | 2 777 | 2 721 | 2 827 | 30 143 | 3 824 | 4 200 |
| Staff expenses | −1 039 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −442 | 433 | 571 | 976 | 433 | 163 | 667 | 1 390 | 1 408 | 522 | 1 215 | 1 260 | 4 398 | 749 | 48 |
| Depreciation & amort. | −92 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −534 | 433 | 571 | 976 | 433 | 163 | 667 | 1 390 | 1 408 | 522 | 1 215 | 1 260 | 4 398 | 749 | 48 |
| Net financials | −144 | −86 | −362 | −99 | −195 | 7 284 | −18 | 7 272 | 54 | 6 456 | 46 | 1 883 | 1 675 | 5 382 | 220 |
| Profit before tax | −678 | 348 | 209 | 877 | 239 | 7 447 | 648 | 8 662 | 1 463 | 6 978 | 1 260 | 3 142 | 6 073 | 6 130 | 269 |
| Tax | −189 | 91 | 133 | 245 | 64 | 205 | 171 | 317 | 297 | 312 | 215 | 248 | 1 687 | 259 | 216 |
| Net profit | −489 | 256 | 76 | 632 | 174 | 7 241 | 477 | 8 345 | 1 166 | 6 665 | 1 046 | 2 894 | 4 386 | 5 872 | 52 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 056 | 4 407 | 4 600 | 4 792 | 11 026 | 12 231 | 12 692 | 18 600 | 16 755 | 18 996 | 16 932 | 20 406 | 24 917 | 21 380 | 16 713 |
| Equity | 398 | 833 | 909 | 1 541 | 1 715 | 8 956 | 9 433 | 6 742 | 7 909 | 14 574 | 15 620 | 13 514 | 9 900 | 15 771 | 15 824 |
| Long-term debt | 0 | 0 | 1 161 | 956 | 736 | 496 | 519 | 274 | 8 310 | 3 791 | 791 | 274 | 0 | 0 | 0 |
| Short-term debt | 2 802 | 2 221 | 2 530 | 2 295 | 8 574 | 2 778 | 2 740 | 11 584 | 537 | 631 | 521 | 6 619 | 15 017 | 5 608 | 889 |
| Total debt | 4 658 | 3 574 | 3 691 | 3 251 | 9 311 | 3 275 | 3 259 | 11 858 | 8 846 | 4 422 | 1 312 | 6 892 | 15 017 | 5 608 | 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomsen Holding As | Company | 66.0% | 66.0% | 2024 |
Nico International As | Company | 26.0% | 26.0% | 2024 |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tang Thomsen | Chief Executive Officer | 0 companies |
| Rolf Kåre Nilsen | Board of Directors | 0 companies |
| Peter Nicolaus | Board of Directors | 0 companies |
| Stian Nicolaus | Board of Directors | 0 companies |