| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -109% |
| Net profit | NOK -32K | -110% |
| Total assets | NOK 1,7M | +0% |
| Equity | NOK 201K | -14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 249 | 100 | 70 | 79 | 68 | 65 | 86 | 73 | 59 | 63 | 64 | 50 | 14 | 60 | 0 | 441 | 0 |
| Staff expenses | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −11 | −1 | −20 | −49 | −37 | −27 | −79 | −55 | −47 | −43 | −122 | −58 | −110 | −44 | −138 | 338 | −32 |
| Depreciation & amort. | −0 | −49 | −49 | −49 | −49 | −49 | −49 | −49 | −54 | −59 | −59 | −54 | −37 | −30 | −24 | −19 | −11 | −0 |
| EBIT | 0 | −61 | −50 | −70 | −98 | −86 | −76 | −128 | −109 | −106 | −102 | −176 | −95 | −140 | −67 | −157 | 326 | −32 |
| Net financials | 0 | 443 | 280 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 382 | 230 | −70 | 102 | −86 | −76 | −129 | −109 | −106 | −102 | −176 | −94 | −140 | −68 | −157 | 326 | −32 |
| Tax | −0 | −10 | −16 | −19 | −27 | −24 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 392 | 246 | −50 | 129 | −62 | −58 | −129 | −109 | −106 | −102 | −176 | −94 | −140 | −68 | −157 | 326 | −32 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 534 | 1 170 | 1 058 | 1 185 | 1 123 | 1 073 | 858 | 750 | 643 | 2 048 | 1 885 | 1 861 | 1 789 | 1 819 | 1 769 | 1 674 | 1 677 |
| Equity | — | 860 | 1 106 | 1 056 | 1 185 | 1 123 | 1 066 | 858 | 749 | 643 | 542 | 365 | 271 | 131 | 64 | −93 | 233 | 201 |
| Long-term debt | 0 | 477 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 196 | 54 | 2 | 0 | 0 | 7 | 0 | 1 | 0 | 1 506 | 1 520 | 1 590 | 1 658 | 1 755 | 1 862 | 1 441 | 1 476 |
| Total debt | 0 | 674 | 64 | 2 | 0 | 0 | 7 | 0 | 1 | 0 | 1 506 | 1 520 | 1 590 | 1 658 | 1 755 | 1 862 | 1 441 | 1 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Gaustad | Deputy Member | 0 companies |
| Harald Ivar Horn | Chairman | 0 companies |