| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | -181% |
| Net profit | NOK -5K | -181% |
| Total assets | NOK 30K | +0% |
| Equity | NOK -970K | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 047 | 8 871 | 7 521 | 9 639 | 10 342 | 35 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −5 988 | −4 383 | −4 793 | −4 423 | −4 003 | −63 | −0 | −0 | −0 | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −588 | 643 | −622 | 422 | 1 132 | −430 | −239 | −47 | −255 | −45 | −208 | 0 | −3 | −4 | −1 | −2 | −5 |
| Depreciation & amort. | −120 | −122 | −122 | −108 | −65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −708 | 521 | −744 | 314 | 1 067 | −430 | −239 | −47 | −255 | −45 | −208 | 0 | −3 | −4 | −1 | −2 | −5 |
| Net financials | 97 | −40 | −21 | −27 | 103 | 69 | 12 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −611 | 481 | −765 | 287 | 1 171 | −361 | −227 | −17 | −255 | −45 | −208 | 0 | −3 | −4 | −1 | −2 | −5 |
| Tax | −148 | 164 | −0 | −0 | 169 | −100 | 53 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −463 | 317 | −765 | 287 | 1 002 | −261 | −281 | −7 | −255 | −45 | −208 | 0 | −3 | −4 | −1 | −2 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 666 | 2 580 | 1 733 | 2 724 | 3 486 | 603 | 381 | 349 | 97 | 55 | 30 | 30 | 30 | 26 | 30 | 30 | 30 |
| Equity | 463 | 1 060 | 295 | 582 | 857 | −224 | −504 | −512 | −702 | −747 | −955 | −955 | −958 | −962 | −963 | −965 | −970 |
| Long-term debt | 3 | 0 | 0 | 0 | 121 | 21 | 75 | 65 | 0 | 0 | 0 | 490 | 490 | 490 | 490 | 490 | 988 |
| Short-term debt | 2 200 | 1 520 | 1 438 | 2 142 | 2 507 | 805 | 811 | 796 | 799 | 802 | 985 | 495 | 498 | 498 | 503 | 505 | 12 |
| Total debt | 2 203 | 1 520 | 1 438 | 2 142 | 2 629 | 827 | 886 | 861 | 799 | 802 | 985 | 985 | 988 | 988 | 993 | 995 | 1 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pm Oslo Holding As | Company | 50.0% | 50.0% | 2022 |
Mothership As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Skaar | Chief Executive Officer | 0 companies |
| Paul Cato Mykkeltvedt | Chief Executive Officer | 0 companies |