| Revenue | NOK 5,5M | +6% |
| EBITDA | NOK 5,3M | +4% |
| Net profit | NOK 3,5M | +5% |
| Total assets | NOK 35,3M | -2% |
| Equity | NOK 32,1M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 477 | 2 586 | 3 550 | 4 076 | 4 185 | 4 314 | 4 364 | 4 516 | 4 590 | 4 623 | 4 857 | 5 174 | 5 464 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 343 | 2 390 | 3 267 | 3 866 | 4 026 | 3 920 | 4 193 | 4 343 | 4 450 | 4 415 | 4 696 | 5 065 | 5 269 |
| Depreciation & amort. | −232 | −251 | −328 | −389 | −777 | −777 | −774 | −774 | −774 | −774 | −777 | −777 | −777 |
| EBIT | 2 110 | 2 140 | 2 940 | 3 477 | 3 249 | 3 143 | 3 419 | 3 568 | 3 676 | 3 641 | 3 919 | 4 288 | 4 492 |
| Net financials | −1 757 | −2 052 | −8 147 | 73 | 202 | −4 | 20 | 89 | 144 | 164 | 159 | 14 | 25 |
| Profit before tax | 353 | 87 | −5 207 | 3 550 | 3 451 | 3 138 | 3 439 | 3 657 | 3 820 | 3 806 | 4 078 | 4 302 | 4 517 |
| Tax | 99 | −4 | −1 406 | 934 | 816 | 678 | 713 | 805 | 841 | 837 | 897 | 946 | 994 |
| Net profit | 254 | 92 | −3 801 | 2 616 | 2 635 | 2 460 | 2 726 | 2 853 | 2 980 | 2 968 | 3 181 | 3 355 | 3 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 732 | 32 951 | 44 613 | 47 147 | 40 922 | 41 725 | 42 498 | 42 903 | 44 179 | 44 929 | 38 056 | 35 977 | 35 252 |
| Equity | 3 369 | 3 460 | 44 061 | 46 677 | 38 145 | 37 208 | 37 519 | 38 251 | 38 978 | 39 657 | 32 183 | 32 178 | 32 136 |
| Long-term debt | 26 253 | 29 349 | 0 | 307 | 1 711 | 1 727 | 1 821 | 1 769 | 1 804 | 1 826 | 1 836 | 1 834 | 1 822 |
| Short-term debt | 110 | 142 | 551 | 163 | 1 065 | 2 789 | 3 159 | 2 883 | 3 397 | 3 446 | 4 037 | 1 965 | 1 293 |
| Total debt | 26 363 | 29 491 | 551 | 470 | 2 776 | 4 517 | 4 980 | 4 651 | 5 201 | 5 272 | 5 873 | 3 800 | 3 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2017 | — | — |
CW Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enigma Holding As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Deputy Member | 0 companies |
| Christer Wennersten | Contact Person | 0 companies |
| Per Arne Dalene Nilsen | Chairman | 0 companies |