| Revenue | NOK 1,2M | +91% |
| EBITDA | NOK 308K | +433% |
| Net profit | NOK 802K | +750% |
| Total assets | NOK 5,1M | -15% |
| Equity | NOK 2,3M | +53% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 964 | 0 | 0 | 50 | 952 | 1 569 | 1 954 | 1 932 | 1 573 | 359 | 384 | 638 | 1 217 |
| Staff expenses | −0 | −0 | −0 | −0 | −476 | −981 | −963 | −1 058 | −740 | −0 | −0 | −0 | −0 |
| EBITDA | 1 839 | −460 | −27 | 19 | 224 | −70 | 371 | 403 | 457 | −67 | 134 | 58 | 308 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 839 | −460 | −27 | 19 | 224 | −70 | 371 | 403 | 457 | −67 | 134 | 58 | 308 |
| Net financials | 36 | 44 | 74 | −6 | 6 | 124 | −117 | 40 | −55 | −19 | −77 | 74 | 527 |
| Profit before tax | 1 875 | −416 | 47 | 13 | 230 | 54 | 254 | 443 | 402 | −86 | 57 | 132 | 836 |
| Tax | 525 | −13 | −4 | −17 | 48 | −22 | 82 | 80 | 83 | −24 | 9 | 38 | 34 |
| Net profit | 1 350 | −404 | 51 | 30 | 182 | 76 | 172 | 364 | 319 | −62 | 48 | 94 | 802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 016 | 2 446 | 2 367 | 1 521 | 1 203 | 1 883 | 2 681 | 4 692 | 5 925 | 5 688 | 5 574 | 5 975 | 5 071 |
| Equity | 2 205 | 1 801 | 1 852 | 382 | 564 | 640 | 812 | 1 176 | 1 495 | 1 433 | 1 428 | 1 523 | 2 324 |
| Long-term debt | 627 | 489 | 396 | 297 | 231 | 167 | 140 | 2 064 | 2 931 | 2 757 | 2 601 | 2 446 | 1 085 |
| Short-term debt | 184 | 156 | 119 | 842 | 408 | 1 076 | 1 728 | 1 451 | 1 499 | 1 498 | 1 545 | 2 003 | 1 662 |
| Total debt | 811 | 645 | 515 | 1 139 | 639 | 1 243 | 1 868 | 3 516 | 4 430 | 4 255 | 4 146 | 4 449 | 2 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Accountant | Accountant | 2014 | — | — |
AA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Daland | Accountant | 0 companies |
| Andre Abrahamsen | Deputy Member | 0 companies |
| Arne Abrahamsen | Chairman | 0 companies |