| Revenue | NOK 5,5M | +0% |
| EBITDA | NOK 3,1M | -20% |
| Net profit | NOK -199K | -108% |
| Total assets | NOK 38,9M | -7% |
| Equity | NOK 1,7M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 3 124 | 5 998 | 5 239 | 5 766 | 5 476 | 4 560 | 3 779 | 4 203 | 4 419 | 3 573 | 3 761 | 3 733 | 3 432 | 4 345 | 4 919 | 5 444 | 5 451 |
| Staff expenses | −53 | −37 | −11 | −42 | −47 | −42 | −42 | −42 | −42 | −42 | −26 | −26 | −26 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −445 | 1 500 | 3 377 | 3 074 | 3 401 | 3 948 | 2 769 | 2 096 | 2 514 | 2 666 | 1 828 | 1 598 | 1 980 | 2 018 | 2 588 | 3 387 | 3 852 | 3 091 |
| Depreciation & amort. | −0 | −380 | −1 454 | −1 100 | −1 102 | −1 150 | −1 158 | −1 172 | −1 172 | −1 172 | −1 182 | −1 301 | −1 383 | −1 433 | −1 507 | −1 470 | 1 234 | −1 019 |
| EBIT | −445 | 1 120 | 1 923 | 1 974 | 2 299 | 2 798 | 1 611 | 924 | 1 342 | 1 494 | 646 | 297 | 597 | 586 | 1 081 | 1 917 | 5 086 | 2 072 |
| Net financials | 67 | −141 | −1 921 | −2 065 | −1 717 | −1 825 | −1 553 | −1 297 | −1 177 | −1 062 | −1 071 | −1 283 | −1 083 | −977 | −1 362 | −1 879 | −1 897 | −2 326 |
| Profit before tax | −378 | 978 | 2 | −91 | 582 | 973 | 57 | −373 | 165 | 432 | −425 | −986 | −486 | −391 | −281 | 38 | 3 190 | −255 |
| Tax | −0 | −0 | 9 | −25 | 163 | 258 | 16 | −123 | 28 | 87 | −111 | −217 | −107 | −86 | −62 | 8 | 702 | −56 |
| Net profit | −378 | 978 | −7 | −65 | 419 | 716 | 42 | −250 | 137 | 345 | −313 | −769 | −379 | −305 | −219 | 29 | 2 488 | −199 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 913 | 52 425 | 54 985 | 53 811 | 52 597 | 51 851 | 49 454 | 47 732 | 46 394 | 45 386 | 43 644 | 43 108 | 42 505 | 41 510 | 40 192 | 38 740 | 41 712 | 38 871 |
| Equity | 7 598 | 11 656 | 11 649 | 11 584 | 11 584 | 11 584 | 11 626 | 11 376 | 11 513 | 11 858 | 11 545 | 10 776 | 10 397 | 10 091 | 9 872 | 9 901 | 1 935 | 1 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 40 094 | 38 904 | 37 471 | 35 899 | 34 479 | 33 118 | 31 558 | 31 186 | 31 571 | 31 029 | 30 001 | 28 445 | 28 938 | 36 882 |
| Short-term debt | 6 321 | 3 500 | 1 327 | 830 | 918 | 1 364 | 357 | 456 | 402 | 410 | 541 | 1 146 | 537 | 390 | 320 | 393 | 10 839 | 253 |
| Total debt | 29 316 | 40 769 | 43 336 | 42 227 | 41 013 | 40 267 | 37 828 | 36 355 | 34 881 | 33 527 | 32 099 | 32 332 | 32 108 | 31 419 | 30 321 | 28 839 | 39 777 | 37 135 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zar Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Johnny Høgås | Board of Directors | 0 companies |
| Roger John Håkonsen | Chairman | 0 companies |
| Roger Ditlefsen | Board of Directors | 0 companies |