| Revenue | NOK 23,3M | +4% |
| EBITDA | NOK 2,8M | +25% |
| Net profit | NOK 2,3M | +25% |
| Total assets | NOK 11,4M | +23% |
| Equity | NOK 10M | +30% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 458 | 24 335 | 18 829 | 22 470 | 23 302 |
| Staff expenses | −5 237 | −5 396 | −4 659 | −5 263 | −6 000 |
| EBITDA | 3 243 | 2 226 | 1 497 | 2 250 | 2 818 |
| Depreciation & amort. | −4 | −13 | −0 | −0 | −0 |
| EBIT | 3 239 | 2 212 | 1 497 | 2 250 | 2 818 |
| Net financials | −38 | −85 | −20 | 115 | 142 |
| Profit before tax | 3 201 | 2 127 | 1 476 | 2 366 | 2 960 |
| Tax | 662 | 261 | 325 | 520 | 652 |
| Net profit | 2 539 | 1 866 | 1 152 | 1 845 | 2 308 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 574 | 8 055 | 9 060 | 9 286 | 11 429 |
| Equity | 4 882 | 6 747 | 7 899 | 7 715 | 10 023 |
| Long-term debt | 0 | 83 | 71 | 75 | 0 |
| Short-term debt | 1 692 | 1 224 | 1 090 | 1 496 | 1 345 |
| Total debt | 1 692 | 1 307 | 1 161 | 1 571 | 1 406 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SP Deputy Member | Deputy Member | 2006 |
EA Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.95% | 21.95% | 2022 | |
| Individual | 19.51% | 19.51% | 2022 | |
| Individual | 19.51% | 19.51% | 2022 | |
| Individual | 19.51% | 19.51% | 2022 | |
Kristjan Loftsson | Company | 12.2% | 12.2% | 2022 |
| Individual | 4.88% | 4.88% | 2022 | |
| Company | 2.44% | 2.44% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigfred Peder Johan Andreassen | Deputy Member | 0 companies |
| Elisabeth Anna Margareta Jonsson | Deputy Member | 0 companies |
| Bjørn Rikard Andersen | Deputy Chairman | 0 companies |