| Revenue | NOK 31,3M | +21% |
| EBITDA | NOK 1,1M | +154% |
| Net profit | NOK 831K | +157% |
| Total assets | NOK 10,4M | +18% |
| Equity | NOK 3,9M | +1% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 292 | 14 643 | 19 085 | 25 817 | 31 340 |
| Staff expenses | −8 711 | −10 867 | −13 659 | −17 690 | −21 668 |
| EBITDA | 1 198 | 749 | 1 657 | 420 | 1 067 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 198 | 749 | 1 657 | 420 | 1 067 |
| Net financials | −4 | −3 | −1 | −1 | 3 |
| Profit before tax | 1 194 | 747 | 1 656 | 419 | 1 070 |
| Tax | 283 | 167 | 367 | 96 | 239 |
| Net profit | 911 | 580 | 1 290 | 323 | 831 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 665 | 5 702 | 6 983 | 8 826 | 10 381 |
| Equity | 1 995 | 2 244 | 3 534 | 3 857 | 3 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 671 | 3 458 | 3 449 | 4 969 | 6 494 |
| Total debt | 2 671 | 3 458 | 3 449 | 4 969 | 6 494 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43% | 43% | 2024 | |
| Company | 43% | 43% | 2024 | |
| Company | 25% | 25% | 2023 | |
| Company | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Jarle Furnes | Chief Executive Officer | 0 companies |
| Bjørn Arne Berge | Chairman | 0 companies |
| Tor Jomar Nordhagen | Board of Directors | 0 companies |
| Petter Idar Jenssen | Board of Directors | 0 companies |