| Revenue | NOK 3M | +9% |
| EBITDA | NOK 1,9M | -19% |
| Net profit | NOK 880K | -33% |
| Total assets | NOK 16M | +0% |
| Equity | NOK 6,7M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 951 | 901 | 952 | 1 014 | 1 055 | 1 104 | 1 044 | 1 232 | 1 725 | 1 689 | 1 661 | 1 727 | 1 882 | 2 131 | 2 378 | 2 592 | 2 775 | 3 025 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 852 | 721 | 841 | 872 | 886 | 697 | 101 | 664 | 1 480 | 1 495 | 1 320 | 1 564 | 1 590 | 1 866 | 1 984 | 2 089 | 2 362 | 1 914 |
| Depreciation & amort. | −197 | −197 | −197 | −197 | −197 | −197 | −209 | −226 | −234 | −247 | −247 | −266 | −294 | −296 | −321 | −363 | −275 | −369 |
| EBIT | 655 | 524 | 644 | 675 | 690 | 500 | −107 | 438 | 1 245 | 1 248 | 1 074 | 1 298 | 1 296 | 1 571 | 1 663 | 1 726 | 2 087 | 1 545 |
| Net financials | −426 | −386 | −334 | −339 | −752 | −73 | −332 | −359 | −363 | −334 | −309 | −286 | −329 | −332 | −262 | −314 | −397 | −417 |
| Profit before tax | 229 | 138 | 310 | 337 | −63 | 428 | −439 | 79 | 882 | 913 | 765 | 1 012 | 967 | 1 238 | 1 401 | 1 412 | 1 690 | 1 128 |
| Tax | 64 | 39 | 87 | 95 | 97 | 50 | −119 | 38 | 219 | 219 | 177 | 223 | 213 | 272 | 308 | 311 | 372 | 248 |
| Net profit | 165 | 99 | 223 | 242 | −160 | 377 | −321 | 41 | 663 | 695 | 589 | 789 | 754 | 966 | 1 093 | 1 101 | 1 318 | 880 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 911 | 7 963 | 8 090 | 8 080 | 9 808 | 9 040 | 7 957 | 7 711 | 8 280 | 8 645 | 9 036 | 10 131 | 11 586 | 11 954 | 12 662 | 12 865 | 16 067 | 15 998 |
| Equity | 1 361 | 1 461 | 1 683 | 1 926 | 1 029 | 1 106 | 785 | 826 | 1 490 | 2 184 | 2 773 | 3 562 | 4 317 | 5 282 | 5 875 | 6 476 | 7 294 | 6 674 |
| Long-term debt | 6 510 | 6 452 | 6 199 | 5 948 | 7 895 | 7 553 | 7 120 | 6 832 | 6 520 | 6 172 | 5 840 | 5 520 | 6 681 | 6 284 | 5 887 | 5 490 | 7 800 | 7 400 |
| Short-term debt | 41 | 50 | 208 | 206 | 885 | 381 | 52 | 52 | 271 | 288 | 423 | 1 048 | 589 | 388 | 901 | 899 | 973 | 1 924 |
| Total debt | 6 550 | 6 502 | 6 407 | 6 154 | 8 780 | 7 934 | 7 172 | 6 884 | 6 790 | 6 461 | 6 263 | 6 568 | 7 269 | 6 671 | 6 787 | 6 389 | 8 773 | 9 324 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Breverud Holding As | Company | 50.4% | 50.4% | 2023 |
Borchgrevinkhøyden Holding As | Company | 12.4% | 12.4% | 2023 |
Furubakken Holding As | Company | 12.4% | 12.4% | 2023 |
Kyberg Holding As | Company | 12.4% | 12.4% | 2023 |
Kj Steen Holding As | Company | 12.4% | 12.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Jørgen Steen | Board of Directors | 0 companies |
| Kyrre Berg | Board of Directors | 0 companies |
| Bjørn Erik Johansen | Board of Directors | 0 companies |
| Dag Erik Eliassen | Chairman | 0 companies |