| Revenue | NOK 15K | — |
| EBITDA | NOK -28K | +49% |
| Net profit | NOK 5K | +146% |
| Total assets | NOK 857K | +0% |
| Equity | NOK 865K | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 27 | 19 | 328 | 0 | 0 | 0 | 0 | 0 | 0 | 285 | 0 | 0 | 0 | 1 200 | 0 | 315 | 0 | 15 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −24 | −1 | 312 | −22 | −13 | −21 | −15 | −24 | −19 | 245 | −14 | −13 | −15 | 1 190 | −6 | 189 | −55 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −24 | −1 | 312 | −22 | −13 | −21 | −15 | −24 | −19 | 245 | −14 | −13 | −15 | 1 190 | −6 | 189 | −55 | −28 |
| Net financials | 0 | −717 | 260 | −7 | −3 | −1 | 0 | −13 | −30 | −21 | −22 | −19 | −20 | 18 | −2 | −0 | 1 | 38 | 34 |
| Profit before tax | 0 | −741 | 260 | 305 | −25 | −14 | −21 | −28 | −54 | −40 | 223 | −34 | −33 | −32 | 1 187 | −7 | 190 | −16 | 7 |
| Tax | −0 | −16 | −5 | −6 | 51 | −0 | −65 | −8 | −8 | −6 | 55 | 67 | 0 | −7 | 261 | −1 | 42 | −5 | 2 |
| Net profit | 0 | −725 | 265 | 311 | −76 | −14 | 44 | −21 | −46 | −34 | 168 | −100 | −33 | −25 | 926 | −5 | 148 | −12 | 5 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 959 | 1 192 | 203 | 155 | 156 | 217 | 393 | 348 | 314 | 453 | 368 | 275 | 196 | 948 | 733 | 913 | 859 | 857 |
| Equity | — | −716 | −452 | −140 | −216 | −230 | −186 | −207 | −252 | −286 | −118 | −146 | −179 | −197 | 729 | 724 | 872 | 859 | 865 |
| Long-term debt | 0 | 1 662 | 1 641 | 323 | 307 | 315 | 403 | 600 | 600 | 600 | 572 | 514 | 454 | 393 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 14 | 2 | 20 | 64 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219 | 9 | 41 | 0 | −8 |
| Total debt | 0 | 1 676 | 1 644 | 343 | 371 | 386 | 403 | 600 | 600 | 600 | 572 | 514 | 454 | 393 | 219 | 9 | 41 | 0 | −8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2009 | — | — |
EH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Braut | Deputy Member | 0 companies |
| Eli Hafsmo Braut | Deputy Member | 0 companies |
| Arne Braut | Chairman | 0 companies |