| Revenue | NOK 1,1B | +162% |
| EBITDA | NOK 17,2M | +230% |
| Net profit | NOK 3,4M | +123% |
| Total assets | NOK 377,9M | +229% |
| Equity | NOK 147,1M | +140% |
| Employees | 92 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 429 985 | 475 693 | 528 396 | 402 763 | 1 053 953 |
| Staff expenses | −16 550 | −19 284 | −24 448 | −25 377 | −69 221 |
| EBITDA | 18 720 | 20 731 | 19 855 | −13 242 | 17 224 |
| Depreciation & amort. | −1 061 | −1 462 | −2 230 | −2 604 | −5 198 |
| EBIT | 17 659 | 19 270 | 17 625 | −15 846 | 12 026 |
| Net financials | −1 075 | −934 | −1 736 | −2 620 | −7 627 |
| Profit before tax | 16 584 | 18 336 | 15 889 | −18 466 | 4 399 |
| Tax | 3 641 | 4 041 | 3 500 | −4 053 | 1 016 |
| Net profit | 12 943 | 14 295 | 12 390 | −14 414 | 3 383 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79 054 | 92 910 | 131 518 | 114 988 | 377 859 |
| Equity | 35 023 | 49 318 | 61 708 | 61 265 | 147 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 031 | 43 592 | 69 810 | 53 724 | 230 748 |
| Total debt | 44 031 | 43 592 | 69 810 | 53 724 | 230 748 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
GR Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Warhuus Mack | Chief Executive Officer | 0 companies |
| Göran Rickard Magnusson | Chief Executive Officer | 0 companies |
| Anders Hedin | Chairman | 0 companies |
| Jan Marcus Christian Larsson | Board of Directors | 0 companies |
| Hampus Hedin | Board of Directors | 0 companies |