| Revenue | NOK 12,4M | +7% |
| EBITDA | NOK 11M | +25% |
| Net profit | NOK 2,6M | +263% |
| Total assets | NOK 126,2M | -3% |
| Equity | NOK -15,5M | +24% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 878 | 6 316 | 7 919 | 11 600 | 12 404 |
| Staff expenses | −43 | −42 | −46 | −98 | −97 |
| EBITDA | 2 958 | 3 203 | 5 133 | 8 794 | 10 988 |
| Depreciation & amort. | −4 425 | −3 969 | −3 360 | −2 900 | −2 912 |
| EBIT | −1 467 | −766 | 1 774 | 5 894 | 8 076 |
| Net financials | −5 144 | −4 771 | −5 841 | −4 991 | −4 800 |
| Profit before tax | −6 612 | −5 538 | −4 067 | 903 | 3 276 |
| Tax | −1 455 | −1 218 | −895 | 199 | 721 |
| Net profit | −5 157 | −4 319 | −3 172 | 705 | 2 555 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 128 796 | 136 510 | 131 005 | 129 901 | 126 184 |
| Equity | −27 745 | −25 105 | −24 722 | −20 397 | −15 522 |
| Long-term debt | 140 866 | 0 | 147 230 | 141 670 | 133 642 |
| Short-term debt | 15 675 | 161 615 | 8 497 | 8 627 | 8 065 |
| Total debt | 156 541 | 161 615 | 155 727 | 150 297 | 141 706 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Madland | Deputy Member | 0 companies |
| Jostein Tjelta | Board of Directors | 0 companies |
| Kjell Guttormsen Madland | Chairman | 0 companies |