| Revenue | NOK 26,8M | -11% |
| EBITDA | NOK -19,7M | -930% |
| Net profit | NOK -21,1M | -1830% |
| Total assets | NOK 23,8M | +2% |
| Equity | NOK -3,5M | -122% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 372 | 203 834 | 24 808 | 0 | 0 | 25 031 | 22 714 | 23 143 | 26 306 | 30 203 | 26 843 |
| Staff expenses | −10 594 | −10 975 | −14 971 | −0 | −0 | −16 715 | −16 706 | −16 108 | −17 065 | −19 252 | −31 186 |
| EBITDA | 3 700 | 4 230 | 2 424 | 0 | 0 | 1 247 | −1 909 | −876 | 1 041 | 2 378 | −19 725 |
| Depreciation & amort. | −2 111 | −2 114 | −2 123 | −0 | −0 | −64 | −7 | −0 | −0 | −0 | −0 |
| EBIT | 1 590 | 2 116 | 301 | 0 | 0 | 1 183 | −1 916 | −876 | 1 041 | 2 378 | −19 725 |
| Net financials | 443 | 3 273 | 1 260 | 0 | 0 | 841 | 225 | −11 | 10 | −59 | 21 |
| Profit before tax | 2 032 | 5 389 | 1 561 | 0 | 0 | 2 024 | −1 691 | −888 | 1 052 | 2 318 | −19 704 |
| Tax | 578 | 1 408 | 1 532 | −0 | −0 | 2 056 | 828 | 166 | 260 | 1 097 | 1 425 |
| Net profit | 1 454 | 3 981 | 29 | 0 | 0 | −32 | −2 519 | −1 053 | 792 | 1 221 | −21 129 |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 789 | 72 281 | 24 068 | — | — | 26 032 | 25 793 | 21 327 | 21 855 | 23 473 | 23 829 |
| Equity | 16 737 | 20 262 | 19 315 | — | — | 19 310 | 17 917 | 15 949 | 15 869 | 15 665 | −3 499 |
| Long-term debt | −280 | −345 | −155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 634 | 51 641 | 4 598 | 0 | 0 | 6 721 | 7 876 | 5 377 | 5 986 | 7 808 | 27 329 |
| Total debt | 45 773 | 51 674 | 4 598 | 0 | 0 | 6 721 | 7 876 | 5 377 | 5 986 | 7 808 | 27 329 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lutz Christopher Georg Heydasch | Chairman | 0 companies |
| Eivind Einebærholm Hovden | Board of Directors | 0 companies |
| Tomoo Kato | Board of Directors | 0 companies |