| Revenue | NOK 314K | +373% |
| EBITDA | NOK -517K | -125% |
| Net profit | NOK 1,4M | -72% |
| Total assets | NOK 9,9M | +15% |
| Equity | NOK 9,6M | +18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 501 | 364 | 163 | 224 | 404 | 130 | 246 | 514 | 792 | 493 | 819 | 136 | 0 | 61 | 53 | 66 | 314 |
| Staff expenses | −0 | −554 | −260 | −81 | −147 | −366 | −305 | −588 | −430 | −581 | −599 | −629 | −483 | 2 | −0 | −0 | −0 | −662 |
| EBITDA | 0 | −241 | −191 | −60 | −33 | −50 | −325 | −573 | −146 | −40 | −298 | 3 | −425 | −28 | −133 | −173 | −230 | −517 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −241 | −191 | −60 | −33 | −50 | −325 | −573 | −146 | −40 | −298 | 3 | −425 | −28 | −133 | −173 | −230 | −517 |
| Net financials | 0 | 355 | −413 | 20 | 106 | 2 437 | −128 | 21 | 151 | 147 | 172 | 135 | 2 005 | 363 | 811 | 222 | 5 409 | 1 949 |
| Profit before tax | 0 | 114 | −603 | −39 | 72 | 2 387 | −454 | −552 | 5 | 107 | −126 | 138 | 1 580 | 335 | 678 | 48 | 5 180 | 1 432 |
| Tax | −0 | −79 | −64 | −19 | −9 | 9 | −78 | −152 | −3 | 10 | −51 | 60 | 392 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 192 | −539 | −20 | 82 | 2 378 | −376 | −400 | 8 | 97 | −75 | 78 | 1 188 | 335 | 678 | 48 | 5 180 | 1 432 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 935 | 1 341 | 692 | 773 | 3 396 | 2 894 | 2 471 | 2 484 | 2 662 | 2 391 | 2 469 | 3 295 | 3 457 | 4 036 | 4 270 | 8 665 | 9 923 |
| Equity | — | 1 134 | 594 | 575 | 656 | 3 034 | 2 658 | 2 156 | 2 164 | 2 261 | 2 186 | 2 084 | 3 222 | 3 457 | 4 035 | 3 483 | 8 163 | 9 595 |
| Long-term debt | 0 | 649 | 608 | 66 | 22 | 188 | 154 | 119 | 81 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 153 | 139 | 52 | 95 | 174 | 81 | 196 | 239 | 359 | 205 | 385 | 73 | 0 | 1 | 786 | 502 | 329 |
| Total debt | 0 | 801 | 747 | 118 | 117 | 362 | 236 | 315 | 320 | 401 | 205 | 385 | 73 | 0 | 1 | 786 | 502 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2006 | — | — |
FF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Anita Fuglerud Flugstad | Deputy Member | 0 companies |
| Finn Flugstad | Chief Executive Officer | 0 companies |