| Revenue | NOK 30,1M | +9% |
| EBITDA | NOK 2,5M | +626% |
| Net profit | NOK 1,9M | +306% |
| Total assets | NOK 4,7M | -40% |
| Equity | NOK 3,9M | +97% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70 997 | 45 675 | 34 968 | 27 667 | 30 119 |
| Staff expenses | −10 487 | −11 827 | −9 199 | −9 204 | −6 335 |
| EBITDA | 293 | −1 104 | 674 | −479 | 2 521 |
| Depreciation & amort. | −197 | −317 | −427 | −319 | −225 |
| EBIT | 97 | −1 422 | 246 | −798 | 2 296 |
| Net financials | −83 | 27 | −8 | −138 | −82 |
| Profit before tax | 14 | −1 395 | 238 | −936 | 2 214 |
| Tax | 4 | −307 | 52 | −0 | 281 |
| Net profit | 10 | −1 088 | 186 | −936 | 1 933 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 499 | 9 116 | 7 106 | 7 742 | 4 655 |
| Equity | 2 903 | 2 753 | 2 939 | 2 002 | 3 936 |
| Long-term debt | 362 | 165 | 0 | 0 | 93 |
| Short-term debt | 9 234 | 6 198 | 4 167 | 5 739 | 627 |
| Total debt | 9 596 | 6 363 | 4 167 | 5 739 | 720 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
AR Deputy Member | Deputy Member | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Gunnar Horne | Chief Executive Officer | 0 companies |
| Kristian Aamand Petersen | Chief Executive Officer | 0 companies |
| Asle Ronny Henden | Deputy Member | 0 companies |
| Runar Aaning Olsen | Chairman | 0 companies |
| Nils-Otto Os Nesbakk | Board of Directors | 0 companies |
| Jannicke Helen Hagen Henden | Chairman | 0 companies |
| Ole Petter Henden | Chairman | 0 companies |