| Revenue | NOK 1,3M | +98% |
| EBITDA | NOK 1,1M | +178% |
| Net profit | NOK 930K | +166% |
| Total assets | NOK 5,5M | +60% |
| Equity | NOK 369K | -82% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 310 | 316 | 610 | 610 | 610 | 610 | 660 | 660 | 801 | 314 | 357 | 375 | 741 | 620 | 651 | 1 289 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 251 | 225 | 205 | 508 | 518 | 530 | 502 | 518 | 578 | 712 | 204 | 269 | 256 | 435 | 371 | 399 | 1 107 |
| Depreciation & amort. | −10 | −27 | −25 | −23 | −21 | −19 | −18 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 |
| EBIT | 240 | 198 | 180 | 485 | 497 | 511 | 485 | 501 | 561 | 695 | 187 | 252 | 239 | 418 | 354 | 382 | 1 090 |
| Net financials | 2 953 | 94 | 105 | 161 | 66 | 47 | 45 | 43 | −117 | −3 850 | 9 | 17 | −10 | 39 | 24 | −1 708 | 81 |
| Profit before tax | 3 193 | 292 | 285 | 647 | 564 | 558 | 530 | 544 | 445 | −3 155 | 197 | 269 | 229 | 457 | 378 | −1 327 | 1 171 |
| Tax | 55 | 82 | 79 | 153 | 130 | 128 | 116 | 121 | 112 | 144 | 46 | 60 | 52 | 102 | 85 | 92 | 241 |
| Net profit | 3 138 | 210 | 206 | 494 | 434 | 430 | 414 | 423 | 333 | −3 299 | 151 | 209 | 177 | 355 | 294 | −1 418 | 930 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 541 | 4 094 | 5 883 | 6 125 | 9 038 | 9 082 | 9 629 | 10 590 | 11 526 | 7 339 | 6 493 | 6 172 | 5 686 | 4 746 | 5 007 | 3 413 | 5 470 |
| Equity | 2 988 | 3 198 | 3 203 | 3 597 | 4 031 | 4 461 | 4 875 | 5 298 | 5 631 | 2 332 | 2 483 | 2 691 | 2 868 | 3 223 | 3 516 | 2 098 | 369 |
| Long-term debt | 798 | 0 | 0 | 0 | 4 877 | 4 493 | 4 639 | 5 172 | 5 448 | 4 416 | 3 750 | 3 421 | 2 749 | 1 267 | 1 268 | 1 099 | 1 805 |
| Short-term debt | 755 | 82 | 291 | 253 | 130 | 128 | 115 | 120 | 446 | 591 | 260 | 60 | 69 | 255 | 223 | 216 | 3 296 |
| Total debt | 1 553 | 897 | 2 680 | 2 528 | 5 007 | 4 621 | 4 754 | 5 292 | 5 895 | 5 007 | 4 011 | 3 481 | 2 818 | 1 523 | 1 491 | 1 315 | 5 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2026 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EF Deputy Member | Deputy Member | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xl-Bygg Finnøy As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Samira Ana Dickinson | Deputy Member | 0 companies |
| Stephan Foldøy Dickinson | Chief Executive Officer | 0 companies |
| Asgeir Ladstein | Chief Executive Officer | 0 companies |
| Elisa Foldøy Dickinson | Deputy Member | 0 companies |