| Revenue | NOK 13,2M | +5% |
| EBITDA | NOK -403K | -261% |
| Net profit | NOK -563K | -28% |
| Total assets | NOK 13,2M | +23% |
| Equity | NOK 108K | -97% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 885 | 12 374 | 12 953 | 12 499 | 13 186 |
| Staff expenses | −873 | −1 417 | −1 654 | −1 828 | −2 470 |
| EBITDA | −1 | 710 | 512 | −112 | −403 |
| Depreciation & amort. | −0 | −0 | −24 | −34 | −19 |
| EBIT | −1 | 710 | 488 | −146 | −423 |
| Net financials | −121 | −50 | −129 | −294 | −298 |
| Profit before tax | −122 | 660 | 359 | −440 | −720 |
| Tax | −26 | 145 | 79 | −0 | −157 |
| Net profit | −96 | 515 | 280 | −440 | −563 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 294 | 11 198 | 11 595 | 10 779 | 13 204 |
| Equity | 2 328 | 2 842 | 3 122 | 3 115 | 108 |
| Long-term debt | 4 423 | 4 022 | 4 394 | 0 | 0 |
| Short-term debt | 3 543 | 4 333 | 4 078 | 2 133 | 5 590 |
| Total debt | 7 966 | 8 355 | 8 472 | 7 664 | 13 097 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KF Deputy Member | Deputy Member | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2013 – 2023 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjerstin Furberg Vold | Deputy Member | 0 companies |
| Thomas Nikolai Stabenfeldt | Chief Executive Officer | 0 companies |
| Gjøran Kvernes Sæther | Board of Directors | 0 companies |
| Anders Christiansen | Chairman | 0 companies |
| Bjørn Tore Furset | Chairman | 0 companies |
| Roy Kenneth Strømberg | Board of Directors | 0 companies |