| Revenue | NOK 4,3M | -5% |
| EBITDA | NOK 696K | -42% |
| Net profit | NOK 545K | -42% |
| Total assets | NOK 3,7M | +14% |
| Equity | NOK 2,9M | +23% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 319 | 3 954 | 3 675 | 3 592 | 3 094 | 3 271 | 3 374 | 3 427 | 3 419 | 3 360 | 3 336 | 3 528 | 3 984 | 3 784 | 4 534 | 4 311 |
| Staff expenses | −2 177 | −2 357 | −2 736 | −2 668 | −2 105 | −2 461 | −2 309 | −2 231 | −2 533 | −2 652 | −2 625 | −2 672 | −2 765 | −3 065 | −2 852 | −2 626 |
| EBITDA | 840 | 1 254 | 499 | 509 | 625 | 433 | 732 | 842 | 520 | 333 | 268 | 449 | 768 | 237 | 1 202 | 696 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 840 | 1 254 | 499 | 509 | 625 | 433 | 732 | 842 | 520 | 333 | 268 | 449 | 768 | 237 | 1 202 | 696 |
| Net financials | 18 | 6 | 1 | 4 | 4 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | −0 | 1 | 2 |
| Profit before tax | 857 | 1 260 | 500 | 513 | 629 | 435 | 734 | 842 | 521 | 333 | 268 | 449 | 768 | 237 | 1 203 | 698 |
| Tax | 241 | 353 | 141 | 144 | 176 | 118 | 199 | 211 | 125 | 77 | 59 | 99 | 169 | 52 | 265 | 154 |
| Net profit | 616 | 907 | 359 | 369 | 453 | 318 | 535 | 632 | 396 | 256 | 209 | 350 | 599 | 185 | 938 | 545 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 479 | 2 046 | 1 275 | 1 287 | 1 233 | 1 193 | 1 499 | 1 632 | 1 499 | 1 288 | 1 332 | 1 833 | 2 477 | 2 181 | 3 275 | 3 728 |
| Equity | 150 | 232 | 132 | 131 | 141 | 158 | 164 | 195 | 191 | 447 | 656 | 1 006 | 1 205 | 1 390 | 2 329 | 2 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 328 | 1 814 | 1 143 | 1 156 | 1 092 | 1 035 | 1 336 | 1 437 | 1 308 | 842 | 676 | 827 | 1 272 | 791 | 947 | 855 |
| Total debt | 1 328 | 1 814 | 1 143 | 1 156 | 1 092 | 1 035 | 1 336 | 1 437 | 1 308 | 842 | 676 | 827 | 1 272 | 791 | 947 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2020 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Schøyen | Deputy Member | 0 companies |
| Jan Marius Stenberg | Chief Executive Officer | 0 companies |
| Iselin Gulla | Chairman | 0 companies |
| Gabriela Kringlebotten | Board of Directors | 0 companies |