| Revenue | NOK 3,1M | -2% |
| EBITDA | NOK 1,6M | -6% |
| Net profit | NOK -979K | -12924% |
| Total assets | NOK 19,6M | -10% |
| Equity | NOK 3,2M | -24% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 230 | 1 442 | 4 547 | 850 | 1 370 | 1 600 | 1 943 | 2 963 | 3 454 | 2 739 | 2 503 | 4 393 | 2 887 | 3 084 | 3 686 | 3 107 | 3 055 |
| Staff expenses | −490 | −284 | −177 | −78 | −117 | −88 | −112 | −306 | −398 | −427 | −449 | −343 | −201 | −141 | −30 | −0 | −0 |
| EBITDA | 305 | 419 | −245 | 103 | 497 | 527 | 934 | 1 714 | 2 016 | 952 | 828 | 1 996 | 1 171 | 1 333 | 1 562 | 1 655 | 1 553 |
| Depreciation & amort. | −48 | −48 | −48 | −107 | −165 | −191 | −249 | −298 | −133 | −82 | −82 | −152 | −116 | −170 | −233 | −323 | −45 |
| EBIT | 257 | 371 | −293 | −4 | 332 | 336 | 685 | 1 416 | 1 882 | 870 | 746 | 1 844 | 1 055 | 1 163 | 1 329 | 1 332 | 1 508 |
| Net financials | −94 | −49 | −213 | −191 | −260 | −570 | −702 | −790 | −542 | −646 | −393 | −687 | −433 | −481 | −824 | −1 291 | −2 385 |
| Profit before tax | 163 | 321 | −506 | −195 | 72 | −233 | −17 | 626 | 1 341 | 223 | 352 | 1 157 | 622 | 682 | 505 | 41 | −877 |
| Tax | 59 | 106 | −0 | −0 | −0 | −0 | −0 | 98 | 1 | −7 | 83 | 254 | 135 | 157 | 134 | 49 | 102 |
| Net profit | 104 | 216 | −506 | −195 | 72 | −233 | −17 | 527 | 1 340 | 230 | 270 | 903 | 487 | 525 | 371 | −8 | −979 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 198 | 3 726 | 5 223 | 6 197 | 9 066 | 14 229 | 16 176 | 17 207 | 18 700 | 19 002 | 19 086 | 19 286 | 18 690 | 22 447 | 22 037 | 21 765 | 19 580 |
| Equity | — | 466 | −40 | −234 | −184 | −417 | −435 | 92 | 1 665 | 1 580 | 1 852 | 2 759 | 3 244 | 3 769 | 4 140 | 4 132 | 3 153 |
| Long-term debt | 2 575 | 2 699 | 4 132 | 6 386 | 9 225 | 14 598 | 16 483 | 16 891 | 16 782 | 17 207 | 17 053 | 15 838 | 15 235 | 17 759 | 17 292 | 17 292 | 16 368 |
| Short-term debt | 372 | 560 | 1 130 | 45 | 25 | 48 | 128 | 223 | 253 | 215 | 181 | 689 | 211 | 919 | 605 | 342 | 59 |
| Total debt | 2 947 | 3 259 | 5 262 | 6 431 | 9 250 | 14 646 | 16 611 | 17 115 | 17 035 | 17 422 | 17 234 | 16 527 | 15 446 | 18 678 | 17 897 | 17 633 | 16 426 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Aasen | Chairman | 0 companies |